Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | -0.35 | 1.01 | 2.79 | 16.58 | 18.18 | 108.58 | 14.01 | -2.18 | -7.53 | 3.33 | -7.21 | -3.37 |
| YOY Revenue Growth % | - | - | - | - | - | 10697.69% | 402.83% | -113.16% | -141.42% | -96.93% | -151.44% | - |
| Other Income | 0.02 | 0.00 | 0.00 | 0.02 | 0.01 | 0.05 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 |
| Total Income | -0.33 | 1.01 | 2.79 | 16.60 | 18.20 | 108.64 | 14.02 | -2.17 | -7.53 | 3.34 | -7.21 | -3.37 |
| Total Expenses + | 0.72 | 0.53 | 0.48 | 0.55 | 0.81 | 81.95 | 0.77 | 0.58 | 1.43 | 1.02 | 0.68 | 2.23 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 81.40 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.36 | 0.35 | 0.36 | 0.45 | 0.36 | 0.36 | 0.41 | 0.49 | 0.42 | 0.37 | 0.42 | 0.43 |
| Other Expenses | 0.37 | 0.17 | 0.12 | 0.11 | 0.46 | 0.19 | 0.37 | 0.09 | 0.56 | 0.15 | 0.14 | 0.08 |
| Operating Profit | -1.07 | 0.48 | 2.31 | 16.02 | 17.37 | 26.63 | 13.24 | -2.76 | -8.97 | 2.31 | -7.89 | -5.61 |
| OPM % | 0% | 47.5% | 82.8% | 96.7% | 95.5% | 24.5% | 94.5% | 0% | 0% | 69.3% | 0% | 0% |
| Profit Before Tax + | -7.71 | -2.77 | 2.30 | 16.03 | 17.37 | 27.09 | 4.14 | -2.76 | -8.96 | 2.32 | -7.89 | -5.61 |
| Tax Expense | 0.13 | 0.00 | 0.00 | 0.00 | 0.75 | 2.65 | 1.73 | 0.96 | 1.84 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | 0% | 0% | 4.3% | 9.8% | 41.8% | - | - | 0.1% | - | - |
| Profit After Tax | -7.84 | -2.77 | 2.30 | 16.03 | 16.62 | 24.45 | 2.41 | -3.72 | -10.81 | 2.31 | -7.89 | -5.61 |
| EPS (Basic) | -7.47 | -2.64 | 2.19 | 15.27 | 15.82 | 23.28 | 2.30 | -3.54 | -10.29 | 2.20 | -7.51 | -5.34 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 112.88 | 38.55 | -9.17 | 259.84 | 7.30 | -30.81 | 27.89 |
| YOY Revenue Growth % | 192.79% | - | -103.53% | 3459.03% | - | -210.46% | - |
| Other Income | 0.07 | 0.04 | 0.22 | 0.42 | 0.03 | 1.09 | 0.42 |
| Total Income | 112.95 | 38.59 | -8.95 | 260.25 | 7.33 | -29.72 | 28.31 |
| Total Expenses + | 93.44 | 2.37 | 2.29 | 18.09 | 2.23 | 2.14 | 19.58 |
| Employee Benefit Expense | 1.68 | 1.52 | 1.50 | 2.09 | 1.37 | 1.28 | 0.95 |
| Other Expenses | 1.20 | 0.86 | 0.79 | 16.00 | 0.87 | 0.86 | 18.63 |
| Operating Profit | 19.44 | 36.18 | -11.46 | 241.74 | 5.07 | -32.95 | 8.31 |
| OPM % | 17.2% | 93.8% | 0% | 93% | 69.4% | 0% | 29.8% |
| Profit Before Exceptional | 19.51 | 32.93 | -17.94 | 14.75 | 4.99 | -31.97 | 8.30 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 19.51 | 32.93 | -17.94 | 14.75 | 4.99 | -31.97 | 8.30 |
| Tax Expense | 7.18 | 0.75 | 0.13 | 0.09 | 0.00 | 0.12 | 2.31 |
| Tax % | 36.8% | 2.3% | - | 0.6% | 0% | - | 27.9% |
| Profit After Tax | 12.34 | 32.17 | -18.06 | 14.66 | 4.99 | -32.08 | 5.98 |
| EPS (Basic) | 11.75 | 30.64 | -17.20 | 13.96 | 4.75 | -30.55 | 5.70 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 25.45 | 11.98 | 26.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.04 | 0.12 | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 10.95 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.60 | 0.60 | 0.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 31.61 | 43.59 | 11.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 4.10 | 8.75 | 10.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 7.87 | 17.16 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.76 | 3.99 | 0.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 10.50 | 10.50 | 10.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 40.51 | 42.77 | 10.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.19 | 0.16 | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 5.86 | 2.14 | 16.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 6.05 | 2.30 | 17.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 5.15 | -2.74 | -4.50 | 25.30 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -8.37 | 16.10 | -4.65 | -26.81 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 0.00 | -10.00 | 9.00 | 1.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -3.22 | 3.37 | -0.16 | -0.51 | 0.00 | 0.00 | 0.00 |