Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 194.38 | 210.28 | 212.18 | 197.04 | 179.75 | 177.60 | 181.41 | 187.00 | 170.55 | 174.89 | 172.14 | 175.78 |
| YOY Revenue Growth % | 10.68% | 18.72% | 16.39% | 3.45% | -7.53% | -15.54% | -14.5% | -5.1% | -5.12% | -1.53% | -5.11% | -6% |
| Other Income | 0.03 | 1.38 | 1.13 | 0.78 | 3.64 | 2.20 | 4.08 | 5.83 | 21.53 | 35.82 | 11.00 | 21.97 |
| Total Income | 194.41 | 211.66 | 213.31 | 197.82 | 183.39 | 179.80 | 185.49 | 192.83 | 192.08 | 210.71 | 183.14 | 197.75 |
| Total Expenses + | 197.88 | 175.50 | 219.83 | 234.06 | 180.48 | 171.14 | 134.95 | 186.54 | 179.98 | 185.67 | 177.90 | 191.58 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 136.26 | 148.60 | 149.28 | 142.75 | 139.33 | 134.30 | 135.97 | 121.18 | 121.43 | 122.67 | 120.40 | 117.88 |
| Other Expenses | 61.62 | 26.90 | 70.55 | 91.31 | 41.15 | 36.84 | -1.02 | 57.47 | 52.58 | 57.51 | 51.36 | 67.53 |
| Operating Profit | -3.50 | 34.78 | -7.65 | -37.02 | -0.73 | 6.46 | 46.46 | 0.46 | -9.43 | -10.78 | -5.76 | -15.80 |
| OPM % | -1.8% | 16.5% | -3.6% | -18.8% | -0.4% | 3.6% | 25.6% | 0.2% | -5.5% | -6.2% | -3.3% | -9% |
| Profit Before Tax + | -14.09 | -153.27 | -18.48 | -98.11 | -6.07 | -1.15 | 41.85 | 6.29 | 12.10 | 25.04 | 1.83 | 6.17 |
| Tax Expense | 1.50 | 0.89 | 10.96 | 0.97 | 2.46 | 3.16 | 1.25 | -20.61 | 4.55 | 6.84 | -0.26 | -1.10 |
| Tax % | - | - | - | - | - | - | 3% | -327.7% | 37.6% | 27.3% | -14.2% | -17.8% |
| Profit After Tax | -15.59 | -154.16 | -29.44 | -99.08 | -8.53 | -4.31 | 40.60 | 26.90 | 7.55 | 18.20 | 2.09 | 7.27 |
| EPS (Basic) | -0.93 | -9.15 | -1.74 | -5.87 | -0.50 | -0.25 | 2.40 | 1.59 | 0.45 | 1.03 | 0.10 | 0.34 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Revenue from Operations | 725.76 | 813.88 | 729.11 | 677.01 |
| YOY Revenue Growth % | -10.83% | 11.63% | 7.7% | - |
| Other Income | 15.75 | 3.32 | 8.80 | 13.77 |
| Total Income | 741.51 | 817.20 | 737.91 | 690.78 |
| Total Expenses + | 729.90 | 827.29 | 696.43 | 699.35 |
| Employee Benefit Expense | 532.41 | 576.89 | 557.54 | 539.83 |
| Other Expenses | 162.12 | 250.40 | 138.89 | 159.52 |
| Operating Profit | -4.14 | -13.41 | 32.68 | -22.34 |
| OPM % | -0.6% | -1.6% | 4.5% | -3.3% |
| Profit Before Exceptional | 11.61 | -47.33 | 9.39 | -30.68 |
| Exceptional Items | 0.00 | -236.63 | -5.01 | -23.42 |
| Profit Before Tax + | 11.61 | -283.96 | 4.38 | -54.10 |
| Tax Expense | -13.74 | 14.31 | 3.01 | 3.39 |
| Tax % | -118.3% | - | 68.7% | - |
| Profit After Tax | 25.35 | -298.27 | 1.37 | -57.49 |
| EPS (Basic) | 1.50 | -17.69 | 0.08 | -3.44 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 310.59 | 329.39 | 625.08 | 0.00 |
| Property, Plant & Equipment | 1.98 | 152.98 | 174.74 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 2.29 | 2.24 | 2.21 | 0.00 |
| Goodwill | 71.39 | 71.40 | 304.06 | 0.00 |
| Other Intangible Assets | 20.02 | 20.53 | 0.00 | 0.00 |
| Current Assets + | 262.23 | 334.60 | 346.59 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 102.34 | 156.83 | 122.17 | 0.00 |
| Cash and Cash Equivalents | 55.06 | 49.52 | 60.60 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 169.63 | 169.23 | 168.47 | 0.00 |
| Other Equity | 137.25 | 124.21 | 474.35 | 0.00 |
| Non-Current Liabilities | 43.95 | 52.09 | 66.33 | 0.00 |
| Current Liabilities | 221.98 | 318.46 | 262.52 | 0.00 |
| Total Liabilities | 265.93 | 370.55 | 328.85 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Cash from Operating Activities | 44.20 | 51.23 | 80.05 | -50.04 |
| Cash from Investing Activities | 0.59 | 13.57 | -106.00 | -3.95 |
| Cash from Financing Activities | -25.91 | -25.19 | -41.20 | -493.92 |
| Net Increase/Decrease in Cash | 5.53 | -11.07 | -67.15 | -547.91 |