Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.47 | 1.31 | 0.89 | 0.89 | 0.89 | 1.74 | 0.93 | 0.91 | 0.91 | 1.78 | 0.97 | 1.01 |
| YOY Revenue Growth % | 9.43% | 14.31% | 86.73% | 89.62% | 89.77% | 32.38% | 4.74% | 2.91% | 1.98% | 2.48% | 4.12% | 10.78% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.47 | 1.31 | 0.89 | 0.89 | 0.89 | 1.74 | 0.93 | 0.93 | 0.91 | 1.78 | 0.97 | 1.01 |
| Total Expenses + | 0.10 | 0.22 | 0.35 | 0.39 | 0.37 | 0.45 | 0.41 | 0.47 | 0.42 | 0.45 | 0.44 | 0.45 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.03 | 0.12 | 0.28 | 0.32 | 0.29 | 0.36 | 0.33 | 0.35 | 0.33 | 0.33 | 0.35 | 0.33 |
| Other Expenses | 0.07 | 0.10 | 0.07 | 0.07 | 0.08 | 0.09 | 0.07 | 0.11 | 0.08 | 0.10 | 0.07 | 0.10 |
| Operating Profit | 0.37 | 1.09 | 0.54 | 0.50 | 0.52 | 1.29 | 0.53 | 0.44 | 0.49 | 1.33 | 0.53 | 0.56 |
| OPM % | 78.9% | 83.3% | 61.2% | 56.4% | 58.2% | 74.1% | 56.4% | 48.3% | 53.8% | 74.7% | 54.6% | 55.4% |
| Profit Before Tax + | 0.35 | 1.07 | 0.52 | 0.48 | 0.51 | 1.28 | 0.51 | 0.45 | 0.49 | 1.33 | 0.53 | 0.56 |
| Tax Expense | 0.09 | 0.27 | 0.13 | 0.12 | 0.13 | 0.32 | 0.13 | 0.08 | 0.12 | 0.34 | 0.13 | 0.14 |
| Tax % | 25.3% | 25.2% | 25.2% | 25.1% | 25.9% | 25.2% | 25.2% | 17.9% | 24.5% | 25.6% | 24.5% | 25% |
| Profit After Tax | 0.26 | 0.80 | 0.39 | 0.36 | 0.38 | 0.96 | 0.38 | 0.37 | 0.37 | 0.99 | 0.40 | 0.42 |
| EPS (Basic) | 0.14 | 0.44 | 0.22 | 0.20 | 0.21 | 0.53 | 0.21 | 0.21 | 0.21 | 0.55 | 0.22 | 0.23 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 4.47 | 3.56 | 2.52 | 2.15 | 1.41 | 1.85 |
| YOY Revenue Growth % | 25.72% | 40.94% | 17.6% | 52.65% | -23.83% | - |
| Other Income | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 3.80 |
| Total Income | 4.49 | 3.56 | 2.53 | 2.15 | 1.41 | 5.64 |
| Total Expenses + | 1.73 | 1.05 | 0.39 | 0.36 | 0.42 | 0.50 |
| Employee Benefit Expense | 1.34 | 0.74 | 0.12 | 0.13 | 0.12 | 0.14 |
| Other Expenses | 0.35 | 0.31 | 0.26 | 0.23 | 0.30 | 0.36 |
| Operating Profit | 2.74 | 2.51 | 2.14 | 1.78 | 0.99 | 1.35 |
| OPM % | 61.3% | 70.5% | 84.7% | 83.1% | 70.1% | 72.9% |
| Profit Before Exceptional | 2.75 | 2.42 | 2.05 | 1.69 | 0.86 | 4.87 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.14 |
| Profit Before Tax + | 2.75 | 2.42 | 2.05 | 1.69 | 0.86 | 4.73 |
| Tax Expense | 0.66 | 0.61 | 0.51 | 0.53 | 1.00 | 1.04 |
| Tax % | 24.1% | 25.2% | 24.9% | 31.6% | 115.7% | 21.9% |
| Profit After Tax | 2.09 | 1.81 | 1.54 | 1.15 | -0.14 | 3.69 |
| EPS (Basic) | 1.16 | 1.00 | 0.85 | 0.64 | -0.08 | 2.05 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.14 | 0.19 | 0.23 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.18 | 0.22 | 0.10 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 3.60 | 3.60 | 3.60 | 0.00 | 0.00 | 0.00 |
| Other Equity | 136.10 | 95.12 | 62.46 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 13.79 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1.17 | 0.12 | 0.01 | -0.08 | 0.00 | 0.00 |
| Cash from Investing Activities | -1.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.04 | 0.12 | 0.01 | -0.08 | 0.00 | 0.00 |