Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 485.06 | 458.36 | 439.80 | 448.69 | 505.77 | 555.49 | 458.03 | 537.78 | 563.78 | 386.19 | 418.33 | 432.27 |
| YOY Revenue Growth % | - | - | - | - | 4.27% | 21.19% | 4.14% | 19.86% | 11.47% | -30.48% | -8.67% | -19.62% |
| Other Income | 0.74 | 0.48 | 0.98 | 1.39 | 2.03 | 2.22 | 4.48 | 5.03 | -1.61 | 1.60 | 0.05 | -0.37 |
| Total Income | 485.80 | 458.84 | 440.78 | 450.08 | 507.80 | 557.71 | 462.51 | 542.81 | 562.17 | 387.79 | 418.39 | 431.90 |
| Total Expenses + | 337.06 | 322.64 | 321.44 | 323.54 | 336.66 | 340.60 | 349.35 | 395.05 | 447.55 | 320.54 | 379.05 | 371.16 |
| Cost of Materials Consumed | 226.99 | 220.07 | 221.89 | 214.96 | 201.52 | 219.81 | 220.58 | 261.19 | 185.45 | 191.42 | 203.46 | 209.42 |
| Employee Benefit Expense | 33.22 | 33.25 | 31.60 | 36.16 | 37.40 | 39.23 | 37.73 | 41.63 | 43.37 | 41.26 | 43.41 | 43.38 |
| Other Expenses | 76.85 | 69.32 | 67.95 | 72.43 | 97.73 | 81.56 | 91.05 | 92.23 | 96.03 | 80.29 | 90.43 | 113.93 |
| Operating Profit | 148.00 | 135.72 | 118.36 | 125.14 | 169.11 | 214.90 | 108.67 | 142.73 | 116.23 | 65.66 | 39.28 | 61.11 |
| OPM % | 30.5% | 29.6% | 26.9% | 27.9% | 33.4% | 38.7% | 23.7% | 26.5% | 20.6% | 17% | 9.4% | 14.1% |
| Profit Before Tax + | 58.84 | 63.98 | 66.95 | 73.82 | 95.75 | 73.68 | 71.77 | 100.63 | 114.62 | 67.25 | 39.33 | 57.95 |
| Tax Expense | 15.97 | 16.89 | 15.15 | 21.06 | 30.50 | 18.22 | 17.15 | 26.64 | 26.28 | 17.75 | 11.41 | 9.99 |
| Tax % | 27.1% | 26.4% | 22.6% | 28.5% | 31.9% | 24.7% | 23.9% | 26.5% | 22.9% | 26.4% | 29% | 17.2% |
| Profit After Tax | 42.87 | 47.09 | 51.80 | 52.76 | 65.25 | 55.45 | 54.62 | 73.99 | 88.34 | 49.50 | 27.92 | 47.96 |
| EPS (Basic) | 4.73 | 5.20 | 5.72 | 5.82 | 7.20 | 6.12 | 6.03 | 8.16 | 9.75 | 5.46 | 3.08 | 5.29 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 2,115.07 | 1,852.61 | 1,945.23 |
| YOY Revenue Growth % | 14.17% | -4.76% | - |
| Other Income | 10.12 | 4.90 | 2.32 |
| Total Income | 2,125.19 | 1,857.50 | 1,947.55 |
| Total Expenses + | 1,764.50 | 1,304.29 | 1,447.73 |
| Cost of Materials Consumed | 887.02 | 858.45 | 1,014.30 |
| Employee Benefit Expense | 161.96 | 138.41 | 129.69 |
| Other Expenses | 360.87 | 307.44 | 303.74 |
| Operating Profit | 350.57 | 548.31 | 497.50 |
| OPM % | 16.6% | 29.6% | 25.6% |
| Profit Before Exceptional | 360.69 | 300.49 | 260.77 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 360.69 | 300.49 | 260.77 |
| Tax Expense | 88.28 | 83.59 | 67.28 |
| Tax % | 24.5% | 27.8% | 25.8% |
| Profit After Tax | 272.40 | 216.90 | 193.49 |
| EPS (Basic) | 30.06 | 23.93 | 21.35 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 1,584.24 | 1,236.46 | 1,075.17 |
| Property, Plant & Equipment | 1,104.12 | 1,014.69 | 922.74 |
| Capital Work in Progress | 306.58 | 78.50 | 62.20 |
| Non-Current Investments | 29.24 | 0.00 | 35.52 |
| Goodwill | 1.78 | 1.78 | 1.78 |
| Other Intangible Assets | 30.67 | 16.85 | 1.32 |
| Current Assets + | 1,322.17 | 1,345.64 | 1,155.76 |
| Inventories | 587.58 | 642.86 | 602.04 |
| Trade Receivables | 575.40 | 519.34 | 440.05 |
| Cash and Cash Equivalents | 6.73 | 23.63 | 24.93 |
| Current Investments | 47.56 | 70.39 | 38.18 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 45.32 | 45.31 | 45.31 |
| Other Equity | 1,944.59 | 1,711.73 | 1,513.17 |
| Non-Current Liabilities | 259.45 | 130.68 | 80.87 |
| Current Liabilities | 657.05 | 694.38 | 591.58 |
| Total Liabilities | 916.50 | 825.06 | 672.45 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | 331.56 | 216.36 | 263.00 |
| Cash from Investing Activities | -413.90 | -214.57 | -157.80 |
| Cash from Financing Activities | 65.44 | 9.72 | -163.47 |
| Net Increase/Decrease in Cash | -16.90 | 11.51 | -58.27 |