AIA ENGINEERING LTD. (AIAENG)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 1,273.56 1,239.59 1,294.80 1,169.16 1,150.22 1,019.97 1,044.20 1,066.23 1,157.04 1,038.95 1,047.76 1,066.89
YOY Revenue Growth % 16.48% 14.81% -2.55% -4.7% -9.68% -17.72% -19.35% -8.8% 0.59% 1.86% 0.34% 0.06%
Other Income 63.81 59.51 62.32 83.10 76.46 82.01 90.10 67.32 92.20 108.31 98.34 135.34
Total Income 1,337.37 1,299.10 1,357.12 1,252.26 1,226.68 1,101.98 1,134.31 1,133.54 1,249.24 1,147.26 1,146.10 1,202.23
Total Expenses + 896.86 847.60 864.08 931.62 760.99 797.56 713.39 786.92 891.82 767.47 786.53 820.88
Cost of Materials Consumed 516.78 492.44 498.34 554.28 411.88 465.34 374.33 437.19 380.93 385.84 437.91 483.79
Employee Benefit Expense 39.93 40.63 43.34 43.22 44.21 45.99 46.54 46.54 46.42 48.42 47.25 55.84
Other Expenses 340.15 314.53 322.40 334.12 304.90 286.24 292.52 303.19 333.10 292.01 316.45 315.09
Operating Profit 376.70 391.99 430.72 237.54 389.23 222.41 330.81 279.31 265.22 271.48 261.23 246.00
OPM % 29.6% 31.6% 33.3% 20.3% 33.8% 21.8% 31.7% 26.2% 22.9% 26.1% 24.9% 23.1%
Profit Before Tax + 346.41 370.80 412.49 360.25 343.72 339.13 336.92 323.21 357.42 379.79 359.57 378.06
Tax Expense 78.75 98.28 88.41 80.35 83.24 79.72 80.50 64.32 72.07 74.63 82.09 85.11
Tax % 22.7% 26.5% 21.4% 22.3% 24.2% 23.5% 23.9% 19.9% 20.2% 19.6% 22.8% 22.5%
Profit After Tax 267.66 272.52 324.09 279.90 260.48 259.41 256.43 258.89 285.35 305.17 277.48 292.95
EPS (Basic) 28.43 28.87 34.26 29.64 27.62 27.52 27.29 27.78 30.55 32.69 29.73 31.54

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Revenue from Operations 4,287.44 4,853.76 4,908.77 3,566.55 2,881.49 2,980.88 2,466.69
YOY Revenue Growth % -11.67% -1.12% 37.63% 23.77% -3.33% 20.85% -
Other Income 331.63 281.40 234.54 156.29 172.20 141.91 121.81
Total Income 4,619.07 5,135.16 5,143.31 3,722.84 3,053.69 3,122.79 2,588.50
Total Expenses + 3,262.39 3,404.29 3,643.07 3,216.88 2,218.69 2,243.03 1,953.81
Cost of Materials Consumed 1,657.79 1,956.94 2,040.76 1,842.37 1,135.05 1,115.90 987.19
Employee Benefit Expense 185.48 171.40 151.90 139.37 133.50 134.39 113.16
Other Expenses 1,215.05 1,275.95 1,450.41 1,235.14 950.14 992.74 853.47
Operating Profit 1,025.05 1,449.47 1,265.70 349.67 662.80 737.85 512.88
OPM % 23.9% 29.9% 25.8% 9.8% 23% 24.8% 20.8%
Profit Before Exceptional 1,356.68 1,486.51 1,362.04 781.27 729.65 718.72 585.01
Exceptional Items 0.00 1.51 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 1,356.68 1,488.02 1,362.04 781.27 729.65 718.72 585.01
Tax Expense 296.61 351.03 305.54 161.65 163.94 128.40 141.39
Tax % 21.9% 23.6% 22.4% 20.7% 22.5% 17.9% 24.2%
Profit After Tax 1,060.07 1,136.99 1,056.50 619.62 565.71 590.32 443.62
EPS (Basic) 113.14 120.40 111.95 65.70 60.02 62.59 47.00

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
ASSETS
Non-Current Assets + 1,399.13 1,496.55 1,318.74 0.00 0.00 0.00 0.00
Property, Plant & Equipment 1,094.11 1,087.15 979.65 0.00 0.00 0.00 0.00
Capital Work in Progress 76.95 92.17 107.44 0.00 0.00 0.00 0.00
Non-Current Investments 93.47 66.49 0.80 0.00 0.00 0.00 0.00
Goodwill 4.61 19.89 19.89 0.00 0.00 0.00 0.00
Other Intangible Assets 3.30 3.25 3.21 0.00 0.00 0.00 0.00
Current Assets + 6,434.94 5,998.61 5,312.46 0.00 0.00 0.00 0.00
Inventories 1,016.80 1,204.66 1,218.02 0.00 0.00 0.00 0.00
Trade Receivables 826.38 880.31 860.84 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 397.11 180.33 307.48 0.00 0.00 0.00 0.00
Current Investments 1,000.00 1,000.00 1,000.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 18.66 18.86 18.86 0.00 0.00 0.00 0.00
Other Equity 6,908.33 6,638.88 5,672.46 0.00 0.00 0.00 0.00
Non-Current Liabilities 109.11 78.56 55.94 0.00 0.00 0.00 0.00
Current Liabilities 787.88 748.57 874.99 0.00 0.00 0.00 0.00
Total Liabilities 897.00 827.13 930.94 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Cash from Operating Activities 1,162.31 902.72 867.72 -39.22 0.00 0.00 0.00
Cash from Investing Activities -194.11 -818.51 -1,208.30 99.85 0.00 0.00 0.00
Cash from Financing Activities -742.71 -210.98 395.00 -267.55 0.00 0.00 0.00
Net Increase/Decrease in Cash 216.78 -127.15 50.77 -205.47 0.00 0.00 0.00