Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,021.04 | 1,028.44 | 1,105.15 | 1,054.08 | 1,144.92 | 1,186.64 | 1,146.13 | 1,170.41 | 1,302.65 | 1,353.73 | 1,374.84 | 1,421.64 |
| YOY Revenue Growth % | 7.37% | 9.63% | 13.73% | 19.53% | 12.13% | 15.38% | 3.71% | 11.04% | 13.78% | 14.08% | 19.95% | 21.47% |
| Other Income | 31.75 | 21.33 | 13.59 | 35.50 | 26.47 | 19.48 | 30.44 | 18.11 | 26.33 | 59.34 | 24.97 | 61.43 |
| Total Income | 1,052.79 | 1,049.77 | 1,118.74 | 1,089.58 | 1,171.39 | 1,206.12 | 1,176.57 | 1,188.52 | 1,328.98 | 1,413.07 | 1,399.81 | 1,483.07 |
| Total Expenses + | 715.63 | 705.20 | 735.96 | 770.41 | 785.13 | 820.88 | 777.63 | 919.11 | 997.85 | 1,072.26 | 1,041.21 | 1,135.96 |
| Cost of Materials Consumed | 217.81 | 223.54 | 239.05 | 259.03 | 238.41 | 207.09 | 210.14 | 190.96 | 207.08 | 217.60 | 235.07 | 256.76 |
| Employee Benefit Expense | 213.21 | 222.27 | 231.35 | 233.51 | 283.78 | 260.96 | 265.17 | 279.78 | 302.90 | 317.01 | 330.52 | 340.72 |
| Other Expenses | 284.61 | 259.39 | 265.56 | 277.87 | 262.94 | 352.83 | 302.32 | 310.06 | 372.52 | 392.08 | 375.82 | 442.70 |
| Operating Profit | 305.41 | 323.24 | 369.19 | 283.67 | 359.79 | 365.76 | 368.50 | 251.30 | 304.80 | 281.47 | 333.63 | 285.68 |
| OPM % | 29.9% | 31.4% | 33.4% | 26.9% | 31.4% | 30.8% | 32.2% | 21.5% | 23.4% | 20.8% | 24.3% | 20.1% |
| Profit Before Tax + | 269.04 | 275.94 | 290.91 | 278.04 | 322.12 | 290.24 | 307.39 | 269.41 | 331.13 | 340.81 | 358.60 | 347.11 |
| Tax Expense | 60.92 | 80.64 | 80.88 | 75.32 | 76.35 | 73.76 | 74.51 | 44.15 | 75.79 | 80.62 | 84.83 | 80.41 |
| Tax % | 22.6% | 29.2% | 27.8% | 27.1% | 23.7% | 25.4% | 24.2% | 16.4% | 22.9% | 23.7% | 23.7% | 23.2% |
| Profit After Tax | 208.12 | 195.30 | 210.03 | 202.72 | 245.77 | 216.48 | 232.88 | 225.26 | 255.34 | 260.19 | 273.77 | 266.70 |
| EPS (Basic) | 16.53 | 15.51 | 16.68 | 16.10 | 19.54 | 17.27 | 18.60 | 18.00 | 20.44 | 20.83 | 21.91 | 21.35 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,648.10 | 4,208.71 | 3,742.64 | 3,340.99 | 2,889.69 | 2,587.87 | 2,055.37 |
| YOY Revenue Growth % | 10.44% | 12.45% | 12.02% | 15.62% | 11.66% | 25.91% | - |
| Other Income | 94.50 | 84.60 | 98.64 | 115.68 | 25.98 | 92.19 | 21.08 |
| Total Income | 4,742.60 | 4,293.31 | 3,841.28 | 3,456.67 | 2,915.67 | 2,680.06 | 2,076.45 |
| Total Expenses + | 3,553.44 | 2,909.63 | 2,787.35 | 2,358.76 | 1,952.49 | 1,809.16 | 1,497.30 |
| Cost of Materials Consumed | 846.60 | 939.43 | 878.36 | 779.34 | 706.41 | 560.33 | 391.84 |
| Employee Benefit Expense | 1,089.69 | 900.34 | 785.14 | 645.78 | 548.25 | 485.59 | 430.71 |
| Other Expenses | 1,228.15 | 1,069.86 | 1,123.85 | 933.64 | 697.83 | 763.24 | 674.75 |
| Operating Profit | 1,094.66 | 1,299.08 | 955.29 | 982.23 | 937.20 | 778.71 | 558.07 |
| OPM % | 23.6% | 30.9% | 25.5% | 29.4% | 32.4% | 30.1% | 27.2% |
| Profit Before Exceptional | 1,189.16 | 1,113.93 | 745.25 | 909.48 | 900.18 | 667.89 | 514.27 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.92 | 0.00 |
| Profit Before Tax + | 1,189.16 | 1,113.93 | 745.25 | 909.48 | 900.18 | 663.97 | 514.27 |
| Tax Expense | 268.77 | 297.76 | 157.27 | 196.80 | 246.31 | 196.27 | 127.30 |
| Tax % | 22.6% | 26.7% | 21.1% | 21.6% | 27.4% | 29.6% | 24.8% |
| Profit After Tax | 920.39 | 816.17 | 587.98 | 712.68 | 653.87 | 467.70 | 386.97 |
| EPS (Basic) | 73.56 | 64.82 | 45.89 | 82.45 | 75.09 | 53.60 | 43.97 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2,171.92 | 1,907.47 | 1,845.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,624.87 | 1,384.13 | 1,407.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 176.27 | 256.45 | 209.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 25.24 | 18.58 | 25.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 137.15 | 95.06 | 88.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2,829.70 | 2,722.07 | 2,825.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 903.85 | 828.36 | 815.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,182.74 | 1,246.84 | 1,056.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 175.12 | 129.49 | 329.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 438.71 | 330.05 | 510.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 25.07 | 25.27 | 25.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 3,765.22 | 3,542.09 | 3,362.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 228.56 | 175.27 | 151.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 996.10 | 895.25 | 1,139.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,224.66 | 1,071.03 | 1,291.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,157.23 | 785.07 | 791.78 | 562.04 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -376.52 | 65.39 | -559.60 | -74.10 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -733.41 | -1,051.06 | -107.87 | -460.04 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 45.63 | -200.34 | 123.47 | 28.85 | 0.00 | 0.00 | 0.00 |