Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 26.63 | 17.53 | 23.22 | 30.13 | 45.41 | 29.65 | 34.01 | 33.23 | 52.75 | 31.63 | 33.73 | 51.95 |
| YOY Revenue Growth % | 41.27% | 11.73% | 57.64% | 58.91% | 70.52% | 69.14% | 46.47% | 10.29% | 16.16% | 6.68% | -0.82% | 56.33% |
| Other Income | 0.97 | 0.89 | 1.06 | 1.01 | 0.93 | 0.49 | 0.42 | 0.34 | 0.47 | 0.65 | 0.27 | 0.35 |
| Total Income | 27.60 | 18.42 | 24.28 | 31.14 | 46.34 | 30.14 | 34.43 | 33.57 | 53.22 | 32.28 | 34.00 | 52.30 |
| Total Expenses + | 11.99 | 9.31 | 12.08 | 12.36 | 17.69 | 13.65 | 15.69 | 14.85 | 49.55 | 28.55 | 31.10 | 43.36 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 5.88 | 6.34 | 7.25 | 6.67 | 11.18 | 9.79 | 10.84 | 9.63 | 9.49 | 9.09 | 9.77 | 10.41 |
| Other Expenses | 6.11 | 2.97 | 4.83 | 5.69 | 6.51 | 3.86 | 4.85 | 5.22 | 6.04 | 4.24 | 5.21 | 7.69 |
| Operating Profit | 14.64 | 8.22 | 11.14 | 17.77 | 27.72 | 16.00 | 18.32 | 18.38 | 3.20 | 3.08 | 2.63 | 8.59 |
| OPM % | 55% | 46.9% | 48% | 59% | 61% | 54% | 53.9% | 55.3% | 6.1% | 9.7% | 7.8% | 16.5% |
| Profit Before Tax + | 1.84 | 2.03 | 3.59 | 18.87 | 3.33 | 2.49 | 2.40 | 2.43 | 3.67 | 3.73 | 2.90 | 8.94 |
| Tax Expense | -2.19 | -1.73 | -0.89 | -0.97 | -2.67 | -3.60 | -0.25 | 0.00 | -2.48 | -3.17 | -0.97 | -3.83 |
| Tax % | -119% | -85.2% | -24.8% | -5.1% | -80.2% | -144.6% | -10.4% | 0% | -67.6% | -85% | -33.4% | -42.8% |
| Profit After Tax | 4.03 | 3.76 | 4.48 | 19.84 | 6.00 | 6.09 | 2.65 | 2.43 | 6.15 | 6.90 | 3.87 | 12.77 |
| EPS (Basic) | 1.56 | 1.44 | 1.63 | 7.24 | 2.19 | 2.21 | 0.16 | 0.15 | 0.37 | 0.41 | 0.22 | 0.73 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 149.64 | 116.29 | 76.01 | 68.73 | 61.38 | 60.57 |
| YOY Revenue Growth % | 28.68% | 52.99% | 10.59% | 11.97% | 1.34% | - |
| Other Income | 1.72 | 3.89 | 3.52 | 3.42 | 4.46 | 3.85 |
| Total Income | 151.36 | 120.18 | 79.53 | 72.15 | 65.84 | 64.42 |
| Total Expenses + | 140.37 | 51.44 | 37.62 | 31.37 | 30.09 | 38.99 |
| Employee Benefit Expense | 39.75 | 31.44 | 23.23 | 20.65 | 18.97 | 26.02 |
| Other Expenses | 19.97 | 20.00 | 14.39 | 10.72 | 11.12 | 12.97 |
| Operating Profit | 9.27 | 64.85 | 38.39 | 37.36 | 31.29 | 21.58 |
| OPM % | 6.2% | 55.8% | 50.5% | 54.4% | 51% | 35.6% |
| Profit Before Exceptional | 10.99 | 12.07 | 5.75 | 5.55 | 6.34 | -0.48 |
| Exceptional Items | 0.00 | 15.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 10.99 | 27.82 | 5.75 | 5.55 | 6.34 | -0.48 |
| Tax Expense | -6.34 | -6.26 | -10.03 | -13.00 | -12.13 | -4.81 |
| Tax % | -57.7% | -22.5% | -174.4% | -234.2% | -191.3% | - |
| Profit After Tax | 17.33 | 34.08 | 15.78 | 18.55 | 18.47 | 4.33 |
| EPS (Basic) | 0.00 | 12.43 | 6.10 | 7.17 | 2.51 | 1.95 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 14.64 | 14.15 | 11.61 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.29 | 0.29 | 0.29 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 4.51 | 0.59 | 0.16 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.03 | 0.03 | 0.04 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 26.12 | 11.80 | 15.69 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 17.23 | 16.09 | 15.53 | 0.00 | 0.00 | 0.00 |
| Other Equity | 224.18 | 203.89 | 194.54 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 109.80 | 98.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -5.51 | 19.40 | -13.74 | 10.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -12.68 | -17.52 | 1.94 | -3.81 | 0.00 | 0.00 |
| Cash from Financing Activities | 32.51 | -5.77 | 6.62 | 0.88 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 14.32 | -3.89 | -5.18 | 7.07 | 0.00 | 0.00 |