Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 807.50 | 1,047.90 | 1,059.00 | 1,357.28 | 1,405.45 | 1,514.71 | 1,262.21 | 1,056.01 | 1,140.53 | 1,201.76 | 1,334.90 | 1,459.42 |
| YOY Revenue Growth % | 20.57% | 46.21% | 47.39% | 64.37% | 74.05% | 44.55% | 19.19% | -22.2% | -18.85% | -20.66% | 5.76% | 38.2% |
| Other Income | 3.60 | 1.40 | 1.80 | 1.26 | 4.61 | 1.26 | 1.59 | 1.83 | 2.56 | 2.44 | 2.80 | 7.82 |
| Total Income | 811.10 | 1,049.30 | 1,060.80 | 1,358.54 | 1,410.07 | 1,515.96 | 1,263.80 | 1,057.84 | 1,143.09 | 1,204.20 | 1,337.70 | 1,467.25 |
| Total Expenses + | 321.20 | 395.50 | 461.40 | 582.55 | 690.67 | 601.57 | 571.72 | 822.12 | 978.66 | 910.20 | 964.15 | 1,027.34 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 123.20 | 132.90 | 141.60 | 158.75 | 200.97 | 230.24 | 237.32 | 186.67 | 273.92 | 274.47 | 274.32 | 244.34 |
| Other Expenses | 198.00 | 262.60 | 319.80 | 423.81 | 489.71 | 371.33 | 334.40 | 379.75 | 423.51 | 342.68 | 347.07 | 414.94 |
| Operating Profit | 486.30 | 652.40 | 597.60 | 774.72 | 714.78 | 913.13 | 690.48 | 233.90 | 161.87 | 291.56 | 370.74 | 432.09 |
| OPM % | 60.2% | 62.3% | 56.4% | 57.1% | 50.9% | 60.3% | 54.7% | 22.1% | 14.2% | 24.3% | 27.8% | 29.6% |
| Profit Before Tax + | 296.70 | 407.20 | 351.00 | 458.79 | 396.83 | 572.09 | 387.33 | 235.73 | 164.44 | 294.00 | 373.54 | 439.91 |
| Tax Expense | 75.90 | 102.70 | 90.70 | 118.84 | 104.11 | 148.72 | 105.86 | 61.21 | 49.97 | 82.27 | 104.88 | 119.67 |
| Tax % | 25.6% | 25.2% | 25.8% | 25.9% | 26.2% | 26% | 27.3% | 26% | 30.4% | 28% | 28.1% | 27.2% |
| Profit After Tax | 220.80 | 304.50 | 260.30 | 339.94 | 292.73 | 423.37 | 281.47 | 174.52 | 114.47 | 211.73 | 268.66 | 320.24 |
| EPS (Basic) | 26.39 | 36.31 | 31.02 | 40.48 | 32.55 | 46.98 | 31.25 | 19.33 | 12.66 | 23.39 | 29.59 | 3.52 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Revenue from Operations | 5,238.38 | 4,271.68 | 3,001.59 | 2,258.61 |
| YOY Revenue Growth % | 22.63% | 42.31% | 32.9% | - |
| Other Income | 9.29 | 8.10 | 19.53 | 46.47 |
| Total Income | 5,247.67 | 4,279.79 | 3,021.12 | 2,305.07 |
| Total Expenses + | 3,655.72 | 1,760.62 | 1,065.24 | 815.80 |
| Employee Benefit Expense | 855.20 | 556.46 | 397.90 | 280.90 |
| Other Expenses | 1,575.19 | 1,204.16 | 667.34 | 534.90 |
| Operating Profit | 1,582.66 | 2,511.06 | 1,936.35 | 1,442.81 |
| OPM % | 30.2% | 58.8% | 64.5% | 63.9% |
| Profit Before Exceptional | 1,591.95 | 1,513.73 | 1,191.82 | 836.71 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1,591.95 | 1,513.73 | 1,191.82 | 836.71 |
| Tax Expense | 419.87 | 388.20 | 301.86 | 211.91 |
| Tax % | 26.4% | 25.6% | 25.3% | 25.3% |
| Profit After Tax | 1,172.08 | 1,125.53 | 889.95 | 624.81 |
| EPS (Basic) | 130.05 | 134.21 | 106.88 | 75.72 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 420.43 | 356.29 | 150.13 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 61.52 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 75.51 | 49.27 | 33.12 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 759.22 | 1,042.99 | 133.06 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 90.29 | 84.01 | 83.42 | 0.00 |
| Other Equity | 5,531.10 | 2,954.60 | 2,078.14 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 11,249.51 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Cash from Operating Activities | -1,859.84 | -329.90 | 803.25 | 557.55 |
| Cash from Investing Activities | -340.82 | -91.05 | -185.11 | -52.35 |
| Cash from Financing Activities | 1,916.91 | 1,330.88 | -907.18 | -165.13 |
| Net Increase/Decrease in Cash | -283.76 | 909.92 | -289.05 | 340.06 |