Anupam Rasayan India Limited (ANURAS)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 479.96 386.39 392.15 295.52 401.01 254.20 293.96 390.14 500.16 485.83 731.40 512.45
YOY Revenue Growth % 51.3% 26.04% 1.53% -22.79% -16.45% -34.21% -25.04% 32.02% 24.72% 91.12% 148.81% 31.35%
Other Income 24.26 12.37 3.46 2.38 12.04 6.07 1.93 -3.55 5.54 4.91 7.79 2.10
Total Income 504.23 398.76 395.61 297.90 413.05 260.27 295.90 386.59 505.70 490.74 739.19 514.55
Total Expenses + 347.75 351.72 309.37 262.79 249.28 281.56 303.91 381.91 417.58 427.89 663.65 454.60
Cost of Materials Consumed 220.94 229.77 187.23 147.29 128.85 182.73 198.54 272.68 282.97 361.20 425.35 269.70
Employee Benefit Expense 16.44 18.61 18.50 21.03 16.99 16.96 18.15 20.09 18.41 20.33 17.37 18.05
Other Expenses 110.37 103.34 103.63 94.46 103.44 81.87 87.22 89.13 99.78 97.35 103.92 93.33
Operating Profit 132.21 34.67 82.78 32.73 151.73 -27.36 -9.95 8.23 82.58 57.94 67.74 57.85
OPM % 27.5% 9% 21.1% 11.1% 37.8% -10.8% -3.4% 2.1% 16.5% 11.9% 9.3% 11.3%
Profit Before Tax + 102.77 77.30 70.67 35.90 57.90 16.22 34.02 59.50 88.12 62.85 75.54 59.95
Tax Expense 30.13 25.05 21.97 9.88 17.44 4.01 3.40 5.29 25.19 14.39 18.38 -0.64
Tax % 29.3% 32.4% 31.1% 27.5% 30.1% 24.7% 10% 8.9% 28.6% 22.9% 24.3% -1.1%
Profit After Tax 72.64 52.25 48.69 26.02 40.47 12.21 30.62 54.21 62.93 48.46 57.15 60.59
EPS (Basic) 7.01 4.86 3.78 1.70 2.81 0.36 1.51 2.57 4.06 3.10 3.93 4.31

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 1,436.97 1,475.07 1,601.91 1,066.00 810.89
YOY Revenue Growth % -2.58% -7.92% 50.27% 31.46% -
Other Income 11.48 30.25 8.57 15.11 26.43
Total Income 1,448.45 1,505.32 1,610.47 1,081.11 837.32
Total Expenses + 1,250.60 1,173.16 1,234.58 1,090.76 747.52
Cost of Materials Consumed 936.92 693.14 767.59 691.70 469.36
Employee Benefit Expense 73.62 75.14 68.90 48.50 32.44
Other Expenses 358.00 404.88 398.09 350.56 245.72
Operating Profit 186.37 301.91 367.32 -24.76 63.37
OPM % 13% 20.5% 22.9% -2.3% 7.8%
Profit Before Exceptional 197.85 241.77 306.19 221.20 100.00
Exceptional Items 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 197.85 241.77 306.19 221.20 100.00
Tax Expense 37.88 74.33 89.34 69.02 29.71
Tax % 19.1% 30.7% 29.2% 31.2% 29.7%
Profit After Tax 159.97 167.43 216.85 152.18 70.30
EPS (Basic) 8.50 11.89 20.91 15.22 8.56

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 2,695.85 2,375.05 1,666.73 0.00 0.00
Property, Plant & Equipment 2,038.37 1,356.79 1,279.65 0.00 0.00
Capital Work in Progress 216.17 609.35 120.34 0.00 0.00
Non-Current Investments 1.57 1.45 1.42 0.00 0.00
Goodwill 123.21 123.20 123.20 0.00 0.00
Other Intangible Assets 22.96 21.40 14.38 0.00 0.00
Current Assets + 2,573.04 2,226.62 2,111.19 0.00 0.00
Inventories 1,451.50 1,055.32 931.47 0.00 0.00
Trade Receivables 733.76 579.39 415.08 0.00 0.00
Cash and Cash Equivalents 113.05 249.80 187.81 0.00 0.00
Current Investments 6.99 65.17 65.62 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 109.93 109.79 107.46 0.00 0.00
Other Equity 2,740.38 2,651.24 2,265.12 0.00 0.00
Non-Current Liabilities 379.02 355.80 459.06 0.00 0.00
Current Liabilities 1,808.21 1,315.21 810.79 0.00 0.00
Total Liabilities 2,187.23 1,671.01 1,269.85 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities -30.13 59.03 292.07 -171.23 0.00
Cash from Investing Activities -329.91 -392.10 -522.66 -412.04 0.00
Cash from Financing Activities 223.27 395.07 370.64 384.36 0.00
Net Increase/Decrease in Cash -136.76 62.00 140.06 -198.91 0.00