ASAHI INDIA GLASS LTD. (ASAHIINDIA)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 1,072.37 1,088.62 1,119.51 1,043.58 1,105.01 1,132.66 1,157.68 1,124.30 1,179.85 1,228.74 1,151.22 1,255.91
YOY Revenue Growth % 29.31% 15.36% 10.36% 3.37% 3.04% 4.05% 3.41% 7.73% 6.77% 8.48% -0.56% 11.71%
Other Income 4.89 2.07 3.07 1.60 2.40 3.17 5.63 14.40 8.79 10.77 10.93 10.48
Total Income 1,077.26 1,090.69 1,122.58 1,045.18 1,107.41 1,135.83 1,163.31 1,138.70 1,188.64 1,239.51 1,162.15 1,266.39
Total Expenses + 842.15 856.83 927.78 895.68 865.40 896.06 963.00 964.49 1,064.42 1,163.68 1,091.38 1,121.47
Cost of Materials Consumed 370.60 388.12 420.17 400.98 360.03 383.49 423.31 426.47 430.03 459.25 303.63 354.54
Employee Benefit Expense 87.64 87.67 89.90 92.19 89.72 100.31 101.04 104.65 112.91 121.14 115.90 123.17
Other Expenses 383.91 381.04 417.71 402.51 415.65 412.26 438.65 433.37 447.09 488.42 500.33 531.03
Operating Profit 230.22 231.79 191.73 147.90 239.61 236.60 194.68 159.81 115.43 65.06 59.84 134.44
OPM % 21.5% 21.3% 17.1% 14.2% 21.7% 20.9% 16.8% 14.2% 9.8% 5.3% 5.2% 10.7%
Profit Before Tax + 108.66 135.77 111.29 85.04 102.39 105.58 139.43 140.91 124.22 75.83 70.77 132.93
Tax Expense 40.59 32.98 24.92 22.40 29.14 28.89 44.89 36.37 -32.88 21.04 12.58 33.46
Tax % 37.4% 24.3% 22.4% 26.3% 28.5% 27.4% 32.2% 25.8% -26.5% 27.7% 17.8% 25.2%
Profit After Tax 68.07 102.79 86.37 62.64 73.25 76.69 94.54 104.54 157.10 54.79 58.19 99.47
EPS (Basic) 2.84 4.27 3.57 2.61 3.04 3.21 3.93 4.34 3.80 2.31 2.22 3.90

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 4,594.48 4,356.72 4,018.92 3,173.33 2,434.34 2,644.85 2,914.34
YOY Revenue Growth % 5.46% 8.41% 26.65% 30.36% -7.96% -9.25% -
Other Income 31.99 9.14 16.23 16.40 23.14 11.28 17.57
Total Income 4,626.47 4,365.86 4,035.15 3,189.73 2,457.48 2,656.13 2,931.91
Total Expenses + 4,148.17 3,545.69 3,266.59 2,423.05 1,861.19 2,234.66 2,439.02
Cost of Materials Consumed 1,663.30 1,569.30 1,425.63 929.55 716.39 875.99 960.50
Employee Benefit Expense 418.91 359.48 322.17 289.48 262.96 270.62 279.81
Other Expenses 1,731.37 1,616.91 1,518.79 1,204.02 881.84 1,088.05 1,198.71
Operating Profit 446.31 811.03 752.33 750.28 573.15 410.19 475.32
OPM % 9.7% 18.6% 18.7% 23.6% 23.5% 15.5% 16.3%
Profit Before Exceptional 478.30 434.49 546.98 499.32 195.45 164.48 275.63
Exceptional Items 31.83 0.00 0.00 0.00 0.00 -3.51 -2.64
Profit Before Tax + 510.13 434.49 546.98 499.32 195.45 160.97 272.99
Tax Expense -148.11 109.44 185.31 156.56 64.79 9.73 84.72
Tax % -29% 25.2% 33.9% 31.4% 33.1% 6% 31%
Profit After Tax 658.24 325.05 361.67 342.76 130.66 151.24 188.27
EPS (Basic) 15.27 13.49 15.01 14.18 5.47 6.32 7.82

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 4,773.63 3,755.74 2,833.79 0.00 0.00 0.00 0.00
Property, Plant & Equipment 3,454.47 2,093.02 1,944.52 0.00 0.00 0.00 0.00
Capital Work in Progress 562.04 826.05 234.98 0.00 0.00 0.00 0.00
Non-Current Investments 49.71 85.21 111.85 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 108.41 108.47 69.23 0.00 0.00 0.00 0.00
Current Assets + 2,014.87 1,742.58 1,745.27 0.00 0.00 0.00 0.00
Inventories 1,119.40 994.09 1,027.92 0.00 0.00 0.00 0.00
Trade Receivables 441.77 353.50 337.07 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 164.54 178.62 118.37 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 24.31 24.31 24.31 0.00 0.00 0.00 0.00
Other Equity 2,644.69 2,329.14 2,050.22 0.00 0.00 0.00 0.00
Non-Current Liabilities 2,281.14 1,474.43 910.02 0.00 0.00 0.00 0.00
Current Liabilities 1,866.29 1,694.39 1,617.18 0.00 0.00 0.00 0.00
Total Liabilities 4,147.43 3,168.82 2,527.20 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 722.61 661.42 417.92 613.57 0.00 0.00 0.00
Cash from Investing Activities -1,191.28 -923.68 -320.27 -79.27 0.00 0.00 0.00
Cash from Financing Activities 457.91 1,511.25 999.35 -478.62 0.00 0.00 0.00
Net Increase/Decrease in Cash -10.76 1,248.99 1,097.00 55.68 0.00 0.00 0.00