Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 14.22 | 5.91 | 6.73 | 39.39 | 11.26 | 14.33 | 6.88 | 6.49 | 5.45 | 5.21 | 6.69 | 10.35 |
| YOY Revenue Growth % | - | - | - | - | -20.83% | 142.46% | 2.31% | -83.52% | -51.55% | -63.64% | -2.78% | 59.42% |
| Other Income | 0.00 | 0.11 | 0.22 | 1.43 | 1.30 | 0.94 | 0.54 | 3.66 | 1.14 | 2.53 | 3.17 | 2.77 |
| Total Income | 14.22 | 6.02 | 6.94 | 40.82 | 12.56 | 15.27 | 7.42 | 10.15 | 6.60 | 7.75 | 9.86 | 13.12 |
| Total Expenses + | 15.25 | 4.67 | 8.52 | 33.46 | 10.27 | 13.22 | 6.00 | 9.93 | 5.47 | 4.63 | 4.74 | 8.65 |
| Cost of Materials Consumed | 14.43 | 2.14 | 7.46 | 32.01 | 8.75 | 11.75 | 4.80 | 11.20 | 4.04 | 4.31 | 4.43 | 8.35 |
| Employee Benefit Expense | 0.35 | -0.02 | 0.82 | -0.04 | 0.21 | 0.38 | 0.49 | 0.30 | 0.29 | 0.30 | 0.34 | 0.32 |
| Other Expenses | 0.47 | 2.56 | 0.24 | 1.49 | 1.32 | 1.09 | 0.72 | 0.70 | 1.77 | 0.23 | 0.63 | 1.29 |
| Operating Profit | -1.03 | 1.24 | -1.79 | 5.93 | 0.98 | 1.12 | 0.88 | -3.44 | -0.02 | 0.58 | 1.95 | 1.70 |
| OPM % | -7.2% | 20.9% | -26.6% | 15.1% | 8.7% | 7.8% | 12.8% | -52.9% | -0.3% | 11.2% | 29.2% | 16.4% |
| Profit Before Tax + | 0.72 | 0.27 | 0.36 | 5.14 | 1.83 | 3.87 | 2.05 | 0.22 | 1.13 | 3.12 | 5.13 | 4.47 |
| Tax Expense | 0.00 | -0.08 | -0.02 | 1.58 | 0.30 | 0.38 | 0.26 | -0.32 | 0.00 | 0.16 | 0.64 | 2.25 |
| Tax % | 0.6% | -27.9% | -5.6% | 30.6% | 16.5% | 9.9% | 12.7% | -145.5% | 0% | 5% | 12.4% | 50.3% |
| Profit After Tax | 0.71 | 0.35 | 0.38 | 3.57 | 1.52 | 3.48 | 1.79 | 0.54 | 1.13 | 2.96 | 4.49 | 2.22 |
| EPS (Basic) | 0.28 | 0.14 | 0.15 | 1.43 | 0.61 | 1.39 | 0.72 | 0.22 | 0.45 | 1.18 | 1.80 | 2.62 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 38.96 | 66.25 |
| YOY Revenue Growth % | -41.19% | - |
| Other Income | 6.43 | 1.75 |
| Total Income | 45.39 | 68.00 |
| Total Expenses + | 37.43 | 61.90 |
| Cost of Materials Consumed | 37.84 | 56.03 |
| Employee Benefit Expense | 1.16 | 1.11 |
| Other Expenses | 2.70 | 4.76 |
| Operating Profit | 1.53 | 4.35 |
| OPM % | 3.9% | 6.6% |
| Profit Before Exceptional | 7.96 | 6.49 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 7.96 | 6.49 |
| Tax Expense | 0.62 | 1.70 |
| Tax % | 7.8% | 26.1% |
| Profit After Tax | 7.34 | 4.79 |
| EPS (Basic) | 2.94 | 1.92 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 44.17 | 42.97 |
| Property, Plant & Equipment | 16.56 | 17.01 |
| Capital Work in Progress | 1.50 | 0.00 |
| Non-Current Investments | 11.12 | 10.37 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 98.69 | 94.95 |
| Inventories | 39.89 | 34.34 |
| Trade Receivables | 26.13 | 26.28 |
| Cash and Cash Equivalents | 0.80 | 1.51 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 25.00 | 25.00 |
| Other Equity | 86.42 | 79.56 |
| Non-Current Liabilities | 9.00 | 3.02 |
| Current Liabilities | 15.23 | 23.61 |
| Total Liabilities | 24.23 | 26.63 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | -6.27 | 15.90 |
| Cash from Investing Activities | -2.42 | -13.32 |
| Cash from Financing Activities | 7.98 | -2.45 |
| Net Increase/Decrease in Cash | -0.71 | 0.13 |