Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 8,787.34 | 9,182.31 | 8,478.57 | 9,103.09 | 8,730.76 | 8,969.73 | 8,027.54 | 8,549.44 | 8,358.91 | 8,938.55 | 8,531.27 | 8,867.02 |
| YOY Revenue Growth % | 11.34% | 6.68% | 0.25% | 5.4% | -0.64% | -2.32% | -5.32% | -6.08% | -4.26% | -0.35% | 6.28% | 3.71% |
| Other Income | 105.48 | 197.07 | 165.20 | 138.58 | 187.11 | 156.21 | 173.55 | 143.00 | 99.85 | 192.79 | 198.64 | 161.00 |
| Total Income | 8,892.82 | 9,379.38 | 8,643.77 | 9,241.67 | 8,917.87 | 9,125.94 | 8,201.09 | 8,692.44 | 8,458.76 | 9,131.34 | 8,729.91 | 9,028.02 |
| Total Expenses + | 5,848.70 | 5,891.67 | 5,879.14 | 5,750.41 | 6,166.53 | 6,200.83 | 6,115.18 | 5,733.08 | 7,276.60 | 7,658.95 | 7,376.69 | 7,447.07 |
| Cost of Materials Consumed | 3,979.34 | 4,071.04 | 3,918.27 | 3,837.04 | 4,041.86 | 4,079.44 | 4,081.47 | 3,740.75 | 3,892.26 | 4,003.55 | 3,760.24 | 3,635.66 |
| Employee Benefit Expense | 522.04 | 545.68 | 596.11 | 570.22 | 614.17 | 674.22 | 676.50 | 615.05 | 631.46 | 702.96 | 686.22 | 689.46 |
| Other Expenses | 1,347.32 | 1,274.95 | 1,364.76 | 1,343.15 | 1,510.50 | 1,447.17 | 1,357.21 | 1,377.28 | 1,604.74 | 1,487.57 | 1,495.33 | 1,467.73 |
| Operating Profit | 2,938.64 | 3,290.64 | 2,599.43 | 3,352.68 | 2,564.23 | 2,768.90 | 1,912.36 | 2,816.36 | 1,082.31 | 1,279.60 | 1,154.58 | 1,419.95 |
| OPM % | 33.4% | 35.8% | 30.7% | 36.8% | 29.4% | 30.9% | 23.8% | 32.9% | 12.9% | 14.3% | 13.5% | 16% |
| Profit Before Tax + | 1,686.50 | 2,074.29 | 1,621.81 | 1,919.90 | 1,598.77 | 1,566.90 | 927.92 | 1,468.34 | 999.20 | 1,472.39 | 1,353.22 | 1,423.34 |
| Tax Expense | 428.09 | 499.45 | 389.42 | 444.74 | 323.47 | 380.11 | 234.26 | 339.91 | 298.37 | 355.34 | 334.99 | 349.42 |
| Tax % | 25.4% | 24.1% | 24% | 23.2% | 20.2% | 24.3% | 25.2% | 23.1% | 29.9% | 24.1% | 24.8% | 24.5% |
| Profit After Tax | 1,258.41 | 1,574.84 | 1,232.39 | 1,475.16 | 1,275.30 | 1,186.79 | 693.66 | 1,128.43 | 700.83 | 1,117.05 | 1,018.23 | 1,073.92 |
| EPS (Basic) | 12.87 | 16.17 | 12.57 | 15.10 | 13.11 | 12.20 | 7.25 | 11.58 | 7.22 | 11.47 | 10.37 | 11.06 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 33,905.62 | 35,494.73 | 34,488.59 | 29,101.28 | 21,712.79 | 20,211.25 | 19,349.84 |
| YOY Revenue Growth % | -4.48% | 2.92% | 18.51% | 34.03% | 7.43% | 4.45% | - |
| Other Income | 572.61 | 687.96 | 386.48 | 380.01 | 303.05 | 304.31 | 227.05 |
| Total Income | 34,478.23 | 36,182.69 | 34,875.07 | 29,481.29 | 22,015.84 | 20,515.56 | 19,576.89 |
| Total Expenses + | 29,152.77 | 23,687.75 | 24,402.83 | 22,251.51 | 15,077.05 | 14,757.80 | 14,839.67 |
| Cost of Materials Consumed | 15,793.92 | 15,868.21 | 17,330.58 | 16,254.59 | 10,317.09 | 10,091.78 | 10,356.70 |
| Employee Benefit Expense | 2,597.23 | 2,326.18 | 2,028.07 | 1,786.67 | 1,540.75 | 1,366.09 | 1,270.02 |
| Other Expenses | 5,786.40 | 5,493.36 | 5,044.18 | 4,210.25 | 3,219.21 | 3,299.93 | 3,212.95 |
| Operating Profit | 4,752.85 | 11,806.98 | 10,085.76 | 6,849.77 | 6,635.74 | 5,453.45 | 4,510.17 |
| OPM % | 14% | 33.3% | 29.2% | 23.5% | 30.6% | 27% | 23.3% |
| Profit Before Exceptional | 5,325.46 | 7,214.77 | 5,643.85 | 4,271.85 | 4,275.75 | 3,583.25 | 3,269.91 |
| Exceptional Items | -363.10 | 0.00 | -48.87 | -115.70 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 4,962.36 | 7,214.77 | 5,594.98 | 4,156.15 | 4,275.75 | 3,583.25 | 3,269.91 |
| Tax Expense | 1,252.65 | 1,657.08 | 1,399.65 | -5,011.22 | 1,069.00 | 809.06 | 1,058.00 |
| Tax % | 25.2% | 23% | 25% | -120.6% | 25% | 22.6% | 32.4% |
| Profit After Tax | 3,709.71 | 5,557.69 | 4,195.33 | 9,167.37 | 3,206.75 | 2,774.19 | 2,211.91 |
| EPS (Basic) | 38.25 | 56.95 | 42.83 | 31.59 | 32.73 | 28.20 | 22.51 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 13,379.69 | 12,387.03 | 9,262.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 8,631.34 | 6,302.47 | 5,354.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1,254.49 | 2,698.37 | 1,019.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 871.79 | 801.38 | 782.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 219.58 | 419.19 | 228.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 369.18 | 424.96 | 187.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 16,991.68 | 17,537.06 | 16,535.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 6,719.27 | 5,923.41 | 6,210.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 4,313.65 | 4,889.05 | 4,636.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 445.28 | 829.34 | 523.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 1,000.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 95.92 | 95.92 | 95.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 19,303.89 | 18,632.38 | 15,896.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 2,171.09 | 1,999.45 | 1,456.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 8,141.23 | 8,500.96 | 7,895.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 10,312.32 | 10,500.41 | 9,352.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 4,423.96 | 6,103.60 | 4,193.43 | 986.49 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -874.12 | -2,517.63 | -1,274.64 | -321.69 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -3,752.58 | -2,982.50 | -2,140.05 | -1,807.61 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -269.53 | 572.62 | 771.04 | -1,137.87 | 0.00 | 0.00 | 0.00 |