Current Price: ₹0.00
| Particulars | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 14.57 | 91.37 | 15.41 | 13.43 | 1.62 | 25.18 | 14.54 | 12.11 | 16.73 |
| YOY Revenue Growth % | - | - | - | - | -88.88% | -72.44% | -5.66% | -9.83% | 932.82% |
| Other Income | 2.05 | 8.87 | 22.22 | 2.31 | 4.05 | 2.85 | 4.58 | 4.06 | 6.67 |
| Total Income | 16.61 | 100.25 | 37.64 | 15.74 | 5.67 | 28.03 | 19.12 | 16.18 | 23.40 |
| Total Expenses + | 4.06 | 9.50 | 8.17 | 7.13 | 9.04 | 22.68 | 20.65 | 42.27 | 24.46 |
| Cost of Materials Consumed | 1.48 | 5.75 | 3.68 | 3.35 | 5.17 | 5.08 | 2.85 | 2.33 | 5.55 |
| Employee Benefit Expense | 1.07 | 1.25 | 2.64 | 1.25 | 1.56 | 2.05 | 1.44 | 1.64 | 1.71 |
| Other Expenses | 1.51 | 2.50 | 1.84 | 2.52 | 2.31 | 3.89 | 2.25 | 24.52 | 3.25 |
| Operating Profit | 10.51 | 81.87 | 7.25 | 6.31 | -7.42 | 2.50 | -6.10 | -30.16 | -7.73 |
| OPM % | 72.1% | 89.6% | 47% | 46.9% | -458% | 9.9% | -42% | -249% | -46.2% |
| Profit Before Tax + | 2.41 | 232.82 | 17.90 | -1.89 | -16.00 | 5.34 | -1.53 | -26.09 | -1.06 |
| Tax Expense | 0.00 | 8.98 | 4.60 | -0.20 | -25.19 | -3.99 | 0.18 | -5.28 | -0.26 |
| Tax % | 0% | 3.9% | 25.7% | - | - | -74.6% | - | - | - |
| Profit After Tax | 2.41 | 223.84 | 13.30 | -1.70 | 9.19 | 9.33 | -1.71 | -20.82 | -0.80 |
| EPS (Basic) | 0.30 | 27.47 | 1.63 | -0.21 | 1.13 | 1.14 | -0.42 | -2.55 | -0.10 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 68.10 | 132.77 |
| YOY Revenue Growth % | -48.71% | - |
| Other Income | 31.44 | 16.09 |
| Total Income | 99.54 | 148.86 |
| Total Expenses + | 81.74 | 24.61 |
| Cost of Materials Consumed | 17.29 | 11.24 |
| Employee Benefit Expense | 7.50 | 4.27 |
| Other Expenses | 10.57 | 9.10 |
| Operating Profit | -13.64 | 108.15 |
| OPM % | -20% | 81.5% |
| Profit Before Exceptional | 17.80 | 84.01 |
| Exceptional Items | 0.00 | 463.71 |
| Profit Before Tax + | 17.80 | 547.72 |
| Tax Expense | -24.77 | 8.98 |
| Tax % | -139.2% | 1.6% |
| Profit After Tax | 42.57 | 538.74 |
| EPS (Basic) | 5.22 | 66.10 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 233.87 | 227.85 |
| Property, Plant & Equipment | 9.43 | 11.14 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.39 | 0.38 |
| Goodwill | 0.45 | 0.00 |
| Other Intangible Assets | 56.48 | 95.34 |
| Current Assets + | 338.36 | 236.52 |
| Inventories | 90.70 | 56.81 |
| Trade Receivables | 63.52 | 126.86 |
| Cash and Cash Equivalents | 26.22 | 10.08 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 16.30 | 16.30 |
| Other Equity | 194.06 | 141.49 |
| Non-Current Liabilities | 118.82 | 53.17 |
| Current Liabilities | 241.38 | 251.73 |
| Total Liabilities | 360.21 | 304.90 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | 54.69 | 23.38 |
| Cash from Investing Activities | -102.25 | 5.82 |
| Cash from Financing Activities | 63.70 | -8.66 |
| Net Increase/Decrease in Cash | 16.14 | 20.55 |