Current Price: ₹0.00
| Particulars | Sep 2022 | Mar 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,487.27 | 1,195.15 | 1,193.71 | 1,137.80 | 1,322.05 | 1,392.83 | 1,416.83 | 1,451.64 | 1,478.00 | 1,551.85 | 1,573.62 | 1,670.07 |
| YOY Revenue Growth % | 33.28% | 10.64% | -13.52% | -22.96% | -11.11% | 16.54% | 18.69% | 27.58% | 11.8% | 11.42% | 11.07% | 15.05% |
| Other Income | 31.86 | 24.21 | 22.13 | 15.00 | 13.04 | 31.52 | 15.77 | 48.70 | 26.24 | 48.50 | 38.59 | 89.57 |
| Total Income | 1,519.13 | 1,219.36 | 1,215.84 | 1,152.80 | 1,335.09 | 1,424.35 | 1,432.60 | 1,500.34 | 1,504.24 | 1,600.35 | 1,612.21 | 1,759.64 |
| Total Expenses + | 1,196.97 | 919.97 | 896.57 | 953.01 | 1,134.64 | 1,220.32 | 1,167.60 | 1,315.84 | 1,329.08 | 1,370.25 | 1,410.06 | 1,472.92 |
| Cost of Materials Consumed | 716.54 | 521.65 | 525.61 | 568.34 | 696.24 | 724.07 | 675.69 | 709.42 | 791.09 | 828.62 | 744.15 | 889.13 |
| Employee Benefit Expense | 95.70 | 94.70 | 97.76 | 101.55 | 104.97 | 118.35 | 112.42 | 118.87 | 120.02 | 121.12 | 166.73 | 107.70 |
| Other Expenses | 384.73 | 303.62 | 273.20 | 283.12 | 333.43 | 377.90 | 379.49 | 379.35 | 363.89 | 334.88 | 333.60 | 388.58 |
| Operating Profit | 290.30 | 275.18 | 297.14 | 184.79 | 187.41 | 172.51 | 249.23 | 135.80 | 148.92 | 181.60 | 163.56 | 197.15 |
| OPM % | 19.5% | 23% | 24.9% | 16.2% | 14.2% | 12.4% | 17.6% | 9.4% | 10.1% | 11.7% | 10.4% | 11.8% |
| Profit Before Tax + | 201.13 | 121.94 | 121.47 | 103.35 | 154.31 | 187.83 | 154.55 | 184.50 | 175.16 | 230.10 | 202.15 | 288.71 |
| Tax Expense | 54.39 | 29.73 | 30.24 | 31.30 | 42.24 | 48.30 | 37.45 | 54.37 | 42.80 | 47.73 | 38.61 | 77.59 |
| Tax % | 27% | 24.4% | 24.9% | 30.3% | 27.4% | 25.7% | 24.2% | 29.5% | 24.4% | 20.7% | 19.1% | 26.9% |
| Profit After Tax | 146.74 | 92.21 | 91.23 | 72.05 | 112.07 | 139.53 | 117.10 | 130.13 | 132.36 | 182.37 | 163.54 | 211.12 |
| EPS (Basic) | 51.11 | 31.69 | 30.60 | 24.04 | 38.00 | 46.47 | 36.93 | 42.97 | 43.40 | 60.88 | 54.60 | 71.38 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5,583.35 | 4,725.68 | 5,427.52 | 5,080.89 | 3,731.47 | 4,093.06 | 4,037.81 |
| YOY Revenue Growth % | 18.15% | -12.93% | 6.82% | 36.16% | -8.83% | 1.37% | - |
| Other Income | 109.03 | 58.19 | 114.87 | 76.00 | 102.98 | 78.04 | 34.86 |
| Total Income | 5,692.38 | 4,783.87 | 5,542.39 | 5,156.89 | 3,834.45 | 4,171.10 | 4,072.67 |
| Total Expenses + | 5,011.19 | 3,781.04 | 4,392.86 | 4,180.87 | 2,721.32 | 3,035.43 | 3,365.30 |
| Cost of Materials Consumed | 2,805.42 | 2,202.59 | 2,604.17 | 2,600.05 | 1,602.17 | 1,814.41 | 2,200.35 |
| Employee Benefit Expense | 454.61 | 398.03 | 370.19 | 342.54 | 310.36 | 300.90 | 259.84 |
| Other Expenses | 1,470.17 | 1,180.42 | 1,418.50 | 1,238.28 | 808.79 | 920.12 | 905.11 |
| Operating Profit | 572.16 | 944.64 | 1,034.66 | 900.02 | 1,010.15 | 1,057.63 | 672.51 |
| OPM % | 10.2% | 20% | 19.1% | 17.7% | 27.1% | 25.8% | 16.7% |
| Profit Before Exceptional | 681.19 | 440.92 | 684.01 | 801.58 | 874.43 | 840.44 | 675.32 |
| Exceptional Items | 0.00 | 0.00 | 3.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 681.19 | 440.92 | 687.84 | 801.58 | 874.43 | 840.44 | 675.32 |
| Tax Expense | 182.36 | 116.80 | 181.21 | 205.00 | 214.41 | 169.53 | 239.30 |
| Tax % | 26.8% | 26.5% | 26.3% | 25.6% | 24.5% | 20.2% | 35.4% |
| Profit After Tax | 498.83 | 324.12 | 506.63 | 596.58 | 660.02 | 670.91 | 436.02 |
| EPS (Basic) | 164.37 | 109.54 | 174.15 | 204.23 | 221.17 | 224.69 | 147.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 4,056.12 | 4,200.67 | 3,677.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2,791.98 | 2,737.09 | 1,713.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 124.33 | 280.75 | 1,032.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 892.58 | 916.09 | 648.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 29.14 | 29.14 | 29.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.60 | 1.73 | 3.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2,944.87 | 2,275.61 | 2,090.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 729.29 | 618.26 | 789.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,126.26 | 927.04 | 844.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 51.37 | 60.26 | 38.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 816.27 | 426.40 | 189.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 29.46 | 29.46 | 29.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 5,569.09 | 5,084.88 | 4,641.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 454.84 | 424.48 | 208.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 883.78 | 888.41 | 840.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,338.62 | 1,312.89 | 1,048.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 603.13 | 667.46 | 706.69 | 231.45 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -495.09 | -683.19 | -469.36 | -167.65 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -83.62 | 37.54 | -257.49 | -57.44 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 25.27 | 22.21 | -19.64 | 10.78 | 0.00 | 0.00 | 0.00 |