Antony Waste Handling Cell Lim (AWHCL)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 203.15 221.99 224.95 217.15 210.18 226.97 221.24 242.74 242.66 247.34 257.65 262.44
YOY Revenue Growth % 7.93% -5.58% 12.57% -0.17% 3.46% 2.24% -1.65% 11.78% 15.45% 8.97% 16.46% 8.12%
Other Income 6.90 5.26 5.35 5.58 7.35 5.88 5.94 6.46 6.89 7.06 7.19 6.89
Total Income 210.05 227.25 230.31 222.73 217.53 232.86 227.18 249.20 249.55 254.39 264.84 269.32
Total Expenses + 170.75 175.12 173.83 173.00 173.91 177.51 178.65 190.74 225.02 228.77 244.66 256.23
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 60.51 62.81 67.01 66.39 71.31 68.89 72.12 71.17 78.75 77.30 85.97 85.86
Other Expenses 110.24 112.30 106.83 106.61 102.61 108.62 106.53 119.56 112.90 114.97 121.74 121.64
Operating Profit 32.40 46.88 51.12 44.15 36.27 49.46 42.59 52.00 17.64 18.57 12.99 6.21
OPM % 16% 21.1% 22.7% 20.3% 17.3% 21.8% 19.2% 21.4% 7.3% 7.5% 5% 2.4%
Profit Before Tax + 17.90 34.53 38.46 23.18 12.91 25.53 19.11 25.35 48.42 25.63 20.17 13.10
Tax Expense 5.51 11.92 6.95 7.57 -17.25 4.23 3.79 7.32 2.43 2.67 2.91 -1.54
Tax % 30.8% 34.5% 18.1% 32.6% -133.5% 16.6% 19.8% 28.9% 5% 10.4% 14.4% -11.7%
Profit After Tax 12.38 22.61 31.51 15.61 30.16 21.30 15.32 18.03 45.99 22.96 17.26 14.63
EPS (Basic) 3.38 6.46 9.77 4.53 9.70 6.17 4.26 5.56 14.10 6.27 4.81 4.05

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 933.61 872.89 855.63 648.42 465.05
YOY Revenue Growth % 6.96% 2.02% 31.96% 39.43% -
Other Income 25.18 23.55 20.96 18.37 15.71
Total Income 958.79 896.44 876.60 666.79 480.76
Total Expenses + 864.27 694.48 708.14 499.26 349.32
Employee Benefit Expense 290.93 268.00 220.44 191.54 154.14
Other Expenses 447.62 426.48 487.70 307.72 195.18
Operating Profit 69.34 178.41 147.49 149.16 115.73
OPM % 7.4% 20.4% 17.2% 23% 24.9%
Profit Before Exceptional 94.53 109.08 102.29 112.69 70.59
Exceptional Items 23.89 0.00 0.00 0.00 0.00
Profit Before Tax + 118.41 109.08 102.29 112.69 70.59
Tax Expense 17.77 9.19 17.72 22.29 6.52
Tax % 15% 8.4% 17.3% 19.8% 9.2%
Profit After Tax 100.64 99.89 84.56 90.40 64.07
EPS (Basic) 30.10 30.40 24.07 24.00 17.14

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 1,204.21 1,059.24 893.01 0.00 0.00
Property, Plant & Equipment 388.06 303.67 191.86 0.00 0.00
Capital Work in Progress 38.06 31.23 31.27 0.00 0.00
Non-Current Investments 0.05 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 302.75 358.40 117.42 0.00 0.00
Current Assets + 449.75 402.76 365.40 0.00 0.00
Inventories 0.00 0.00 0.11 0.00 0.00
Trade Receivables 265.37 251.94 216.44 0.00 0.00
Cash and Cash Equivalents 123.96 70.90 51.50 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 14.18 14.18 14.14 0.00 0.00
Other Equity 645.04 559.51 471.60 0.00 0.00
Non-Current Liabilities 466.00 434.93 363.05 0.00 0.00
Current Liabilities 368.72 308.65 278.55 0.00 0.00
Total Liabilities 834.73 743.58 641.60 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities 186.90 139.79 89.99 106.15 0.00
Cash from Investing Activities -149.22 -152.28 -260.40 -140.28 0.00
Cash from Financing Activities 11.50 34.69 148.55 4.14 0.00
Net Increase/Decrease in Cash 49.18 22.20 -21.86 -29.98 0.00