Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 270.17 | 234.85 | 239.14 | 239.96 | 245.94 | 233.98 | 234.42 | 250.49 | 266.69 | 265.27 | 306.09 | 326.66 |
| YOY Revenue Growth % | 8.31% | 1.03% | 4.17% | -3.79% | -8.97% | -0.37% | -1.98% | 4.39% | 8.44% | 13.37% | 30.58% | 30.41% |
| Other Income | 10.57 | 11.40 | 11.02 | 11.68 | 11.01 | 8.87 | 7.60 | 8.08 | 7.82 | 7.86 | 5.29 | 6.16 |
| Total Income | 280.74 | 246.25 | 250.16 | 251.64 | 256.94 | 242.85 | 242.01 | 258.57 | 274.51 | 273.13 | 311.38 | 332.82 |
| Total Expenses + | 175.54 | 153.06 | 148.53 | 159.20 | 162.06 | 145.29 | 172.83 | 221.38 | 229.01 | 221.70 | 254.95 | 255.09 |
| Cost of Materials Consumed | 73.63 | 60.25 | 55.47 | 60.65 | 60.79 | 53.12 | 75.48 | 77.40 | 91.07 | 74.04 | 84.48 | 80.90 |
| Employee Benefit Expense | 25.67 | 24.60 | 24.76 | 26.13 | 28.21 | 27.04 | 27.12 | 29.41 | 34.87 | 34.53 | 35.82 | 35.50 |
| Other Expenses | 76.24 | 68.21 | 68.30 | 72.42 | 73.07 | 65.13 | 70.23 | 75.60 | 78.41 | 77.29 | 91.67 | 95.96 |
| Operating Profit | 94.63 | 81.79 | 90.61 | 80.77 | 83.87 | 88.70 | 61.58 | 29.11 | 37.68 | 43.57 | 51.14 | 71.57 |
| OPM % | 35% | 34.8% | 37.9% | 33.7% | 34.1% | 37.9% | 26.3% | 11.6% | 14.1% | 16.4% | 16.7% | 21.9% |
| Profit Before Tax + | 55.81 | 45.38 | 44.29 | 43.56 | 45.14 | 38.84 | 31.11 | 37.67 | 45.78 | 51.43 | 56.43 | 77.73 |
| Tax Expense | 9.59 | 8.11 | 7.94 | 7.97 | 8.02 | 7.00 | 5.80 | 6.69 | 7.86 | 9.14 | 10.06 | 14.13 |
| Tax % | 17.2% | 17.9% | 17.9% | 18.3% | 17.8% | 18% | 18.7% | 17.7% | 17.2% | 17.8% | 17.8% | 18.2% |
| Profit After Tax | 46.22 | 37.28 | 36.35 | 35.58 | 37.12 | 31.85 | 25.31 | 30.98 | 37.93 | 42.29 | 46.37 | 63.60 |
| EPS (Basic) | 3.24 | 2.61 | 2.55 | 2.49 | 2.60 | 2.27 | 1.82 | 2.23 | 2.77 | 3.09 | 3.44 | 4.75 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 964.83 | 984.12 | 960.87 | 879.96 | 921.81 | 852.21 | 918.48 |
| YOY Revenue Growth % | -1.96% | 2.42% | 9.2% | -4.54% | 8.17% | -7.22% | - |
| Other Income | 35.55 | 44.67 | 37.07 | 38.64 | 34.54 | 29.91 | 17.01 |
| Total Income | 1,000.38 | 1,028.79 | 997.94 | 918.60 | 956.36 | 882.12 | 935.49 |
| Total Expenses + | 848.09 | 636.33 | 632.22 | 582.67 | 581.77 | 641.50 | 637.65 |
| Cost of Materials Consumed | 266.79 | 250.00 | 252.48 | 245.39 | 233.12 | 267.95 | 297.03 |
| Employee Benefit Expense | 111.78 | 101.16 | 89.19 | 88.26 | 84.97 | 86.92 | 97.17 |
| Other Expenses | 284.03 | 285.16 | 290.56 | 249.01 | 263.68 | 286.64 | 243.44 |
| Operating Profit | 116.73 | 347.79 | 328.65 | 297.29 | 340.05 | 210.70 | 280.83 |
| OPM % | 12.1% | 35.3% | 34.2% | 33.8% | 36.9% | 24.7% | 30.6% |
| Profit Before Exceptional | 152.29 | 189.04 | 168.79 | 206.48 | 270.36 | 224.99 | 283.15 |
| Exceptional Items | 0.48 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 152.76 | 189.04 | 168.79 | 206.48 | 270.36 | 224.99 | 283.15 |
| Tax Expense | 27.50 | 33.61 | 29.57 | 36.84 | 47.23 | 40.21 | 61.55 |
| Tax % | 18% | 17.8% | 17.5% | 17.8% | 17.5% | 17.9% | 21.7% |
| Profit After Tax | 125.26 | 155.43 | 139.22 | 169.64 | 223.13 | 184.77 | 221.59 |
| EPS (Basic) | 9.03 | 10.89 | 9.48 | 11.50 | 15.12 | 12.52 | 15.02 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 248.07 | 191.60 | 193.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 106.63 | 106.76 | 108.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 28.18 | 27.80 | 27.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 43.00 | 43.00 | 43.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.56 | 0.72 | 0.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 653.00 | 791.98 | 731.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 54.75 | 56.22 | 51.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 71.83 | 43.99 | 30.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 30.86 | 22.71 | 13.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 340.70 | 585.63 | 575.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 13.71 | 14.28 | 14.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 734.19 | 816.30 | 775.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 7.42 | 8.81 | 9.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 145.75 | 144.19 | 124.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 153.17 | 153.00 | 134.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 65.10 | 116.33 | 101.45 | 128.55 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 155.33 | 12.64 | 64.61 | 0.69 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -211.59 | -119.82 | -162.58 | -123.91 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 8.15 | 8.76 | 2.44 | 5.06 | 0.00 | 0.00 | 0.00 |