Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,053.87 | 1,360.13 | 1,133.29 | 1,740.63 | 1,870.27 | 1,385.68 | 1,159.67 | 1,475.75 | 1,553.66 | 1,248.42 | 1,157.19 | 1,380.44 |
| YOY Revenue Growth % | 26.65% | -11.1% | -14.37% | 21.65% | -8.94% | 1.88% | 2.33% | -15.22% | -16.93% | -9.91% | -0.21% | -6.46% |
| Other Income | 5.23 | 3.23 | 30.01 | 4.27 | 4.50 | 4.70 | 3.59 | 1.14 | 8.60 | 3.41 | 5.13 | 2.66 |
| Total Income | 2,059.10 | 1,363.36 | 1,163.30 | 1,744.90 | 1,874.77 | 1,390.38 | 1,163.26 | 1,476.89 | 1,562.26 | 1,251.83 | 1,162.32 | 1,383.10 |
| Total Expenses + | 2,961.88 | 418.26 | 193.04 | 2,304.44 | 3,034.10 | 254.74 | 139.51 | 2,199.87 | 1,344.81 | 1,334.39 | 1,267.87 | 1,368.57 |
| Cost of Materials Consumed | 2,678.62 | 221.61 | 5.95 | 2,057.61 | 2,669.44 | 76.07 | 2.24 | 1,940.60 | 2,342.12 | 101.62 | 1.73 | 1,984.27 |
| Employee Benefit Expense | 120.39 | 88.65 | 90.25 | 103.29 | 124.07 | 84.40 | 88.07 | 107.19 | 128.13 | 88.95 | 88.42 | 114.37 |
| Other Expenses | 162.87 | 108.00 | 96.84 | 143.54 | 240.59 | 94.27 | 49.20 | 152.08 | 194.11 | 88.72 | 63.51 | 137.59 |
| Operating Profit | -908.01 | 941.87 | 940.25 | -563.81 | -1,163.83 | 1,130.94 | 1,020.16 | -724.12 | 208.85 | -85.97 | -110.68 | 11.87 |
| OPM % | -44.2% | 69.2% | 83% | -32.4% | -62.2% | 81.6% | 88% | -49.1% | 13.4% | -6.9% | -9.6% | 0.9% |
| Profit Before Tax + | 127.35 | -74.70 | -122.88 | 20.07 | 82.46 | -50.72 | -75.69 | -101.71 | 217.45 | -82.56 | -105.55 | 14.53 |
| Tax Expense | -3.56 | -0.01 | -0.01 | -0.01 | -8.10 | 16.33 | -0.06 | 0.49 | -2.65 | 91.44 | -0.30 | -0.18 |
| Tax % | -2.8% | - | - | -0% | -9.8% | - | - | - | -1.2% | - | - | -1.2% |
| Profit After Tax | 130.91 | -74.69 | -122.87 | 20.08 | 90.56 | -67.05 | -75.63 | -102.20 | 220.10 | -174.00 | -105.25 | 14.71 |
| EPS (Basic) | 1.05 | -0.60 | -0.99 | 0.17 | 0.73 | -0.53 | 0.00 | -0.82 | 1.77 | -1.40 | -0.83 | 0.12 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5,574.76 | 6,104.32 | 6,338.03 | 5,575.65 | 6,665.97 | 6,669.34 | 5,942.71 |
| YOY Revenue Growth % | -8.68% | -3.69% | 13.67% | -16.36% | -0.05% | 12.23% | - |
| Other Income | 18.03 | 42.01 | 22.31 | 31.91 | 22.59 | 11.98 | 5,942.71 |
| Total Income | 5,592.79 | 6,146.33 | 6,360.34 | 5,607.56 | 6,688.56 | 6,681.32 | 11,885.42 |
| Total Expenses + | 5,603.46 | 5,949.84 | 5,970.65 | 5,613.91 | 6,309.73 | 6,156.23 | 5,673.20 |
| Cost of Materials Consumed | 4,361.03 | 4,954.61 | 5,074.48 | 4,609.93 | 5,297.32 | 5,363.34 | 4,900.53 |
| Employee Benefit Expense | 407.79 | 406.26 | 379.46 | 342.93 | 328.68 | 299.78 | 249.64 |
| Other Expenses | 489.66 | 588.97 | 516.71 | 661.05 | 683.73 | 493.11 | 523.03 |
| Operating Profit | -28.70 | 154.48 | 367.38 | -38.26 | 356.24 | 513.11 | 269.51 |
| OPM % | -0.5% | 2.5% | 5.8% | -0.7% | 5.3% | 7.7% | 4.5% |
| Profit Before Exceptional | -10.67 | -95.05 | -138.16 | -265.33 | -293.71 | -52.36 | 5,337.20 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | -6.19 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -10.67 | -95.05 | -138.16 | -271.52 | -293.71 | -52.36 | 5,337.20 |
| Tax Expense | 14.11 | -8.13 | -3.42 | -3.98 | -2.89 | -2.36 | -4.89 |
| Tax % | - | - | - | - | - | - | -0.1% |
| Profit After Tax | -24.78 | -86.92 | -134.74 | -267.54 | -290.82 | -50.00 | 5,342.09 |
| EPS (Basic) | -0.05 | -0.69 | -1.08 | -2.23 | -2.64 | -0.45 | -4.54 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 11,739.11 | 12,285.06 | 12,456.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 7,325.46 | 7,581.69 | 7,800.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 12.58 | 8.05 | 5.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 4,268.73 | 4,595.88 | 4,479.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 3,534.42 | 3,621.05 | 3,482.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 2,679.60 | 2,720.54 | 2,612.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 107.53 | 155.91 | 140.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 71.18 | 51.97 | 23.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 124.45 | 124.45 | 124.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 4,097.36 | 4,350.69 | 4,299.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 4,864.75 | 4,960.80 | 5,274.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 6,187.99 | 6,460.12 | 6,229.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 11,053.20 | 11,420.92 | 11,504.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 280.39 | 643.80 | 792.31 | 619.11 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 19.54 | -0.36 | 12.12 | 2.13 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -280.72 | -614.64 | -832.98 | -643.29 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 19.21 | 28.80 | -28.56 | -22.05 | 0.00 | 0.00 | 0.00 |