Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,387.94 | 576.91 | 916.79 | 1,046.97 | 1,513.65 | 634.08 | 859.84 | 875.77 | 1,652.53 | 633.99 | 839.09 | 1,083.27 |
| YOY Revenue Growth % | -17.56% | -13.79% | 13.91% | 0.96% | 9.06% | 9.91% | -6.21% | -16.35% | 9.18% | -0.01% | -2.41% | 23.69% |
| Other Income | 18.96 | 1.20 | 7.22 | 34.27 | 4.60 | 0.53 | 14.86 | 4.51 | 3.83 | 8.57 | 7.04 | 3.86 |
| Total Income | 1,406.90 | 578.11 | 924.01 | 1,081.24 | 1,518.25 | 634.61 | 874.70 | 880.28 | 1,656.36 | 642.56 | 846.13 | 1,087.13 |
| Total Expenses + | 1,014.99 | 601.26 | 833.03 | 1,012.49 | 1,222.79 | 749.78 | 832.84 | 744.76 | 1,261.54 | 712.84 | 795.83 | 1,112.54 |
| Cost of Materials Consumed | 651.72 | 273.98 | 472.72 | 556.38 | 844.39 | 376.60 | 473.60 | 394.99 | 790.80 | 371.63 | 477.51 | 559.19 |
| Employee Benefit Expense | 202.06 | 209.08 | 205.59 | 210.82 | 196.74 | 213.55 | 201.25 | 206.71 | 204.69 | 209.37 | 203.45 | 222.58 |
| Other Expenses | 161.21 | 118.20 | 154.72 | 245.28 | 181.66 | 159.63 | 157.98 | 143.06 | 214.92 | 149.62 | 158.32 | 255.33 |
| Operating Profit | 372.95 | -24.35 | 83.77 | 34.48 | 290.86 | -115.70 | 27.00 | 131.01 | 390.99 | -78.85 | 43.26 | -29.27 |
| OPM % | 26.9% | -4.2% | 9.1% | 3.3% | 19.2% | -18.2% | 3.1% | 15% | 23.7% | -12.4% | 5.2% | -2.7% |
| Profit Before Tax + | 277.51 | -75.01 | 42.18 | 66.85 | 347.60 | -75.38 | 54.75 | 29.58 | 394.81 | -70.28 | 50.30 | -25.41 |
| Tax Expense | 119.82 | 0.00 | -9.61 | 18.65 | 90.81 | -4.91 | 3.71 | 5.17 | 107.26 | -6.17 | 2.27 | -3.03 |
| Tax % | 43.2% | - | -22.8% | 27.9% | 26.1% | - | 6.8% | 17.5% | 27.2% | - | 4.5% | - |
| Profit After Tax | 157.69 | -75.01 | 51.78 | 48.20 | 256.80 | -70.47 | 51.03 | 24.41 | 287.55 | -64.11 | 48.03 | -22.38 |
| EPS (Basic) | 37.87 | -18.01 | 12.44 | 11.57 | 61.66 | -16.92 | 12.26 | 5.86 | 69.05 | -15.40 | 11.53 | -2.69 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,022.22 | 4,054.32 | 3,898.95 | 4,337.49 | 3,556.64 | 3,025.44 | 3,298.71 |
| YOY Revenue Growth % | -0.79% | 3.99% | -10.11% | 21.95% | 17.56% | -8.28% | - |
| Other Income | 23.73 | 42.24 | 23.59 | 5.70 | 60.16 | 48.56 | 25.04 |
| Total Income | 4,045.95 | 4,096.56 | 3,922.54 | 4,343.19 | 3,616.80 | 3,074.00 | 3,323.75 |
| Total Expenses + | 3,642.19 | 3,664.51 | 3,496.82 | 3,876.96 | 3,418.03 | 3,232.99 | 3,029.14 |
| Cost of Materials Consumed | 2,036.00 | 2,147.47 | 2,098.85 | 2,268.68 | 2,037.27 | 1,881.56 | 1,707.64 |
| Employee Benefit Expense | 826.21 | 822.23 | 839.76 | 861.47 | 851.95 | 848.07 | 813.25 |
| Other Expenses | 675.58 | 694.80 | 558.21 | 746.81 | 528.81 | 503.36 | 508.25 |
| Operating Profit | 380.03 | 389.82 | 402.12 | 460.53 | 138.61 | -207.55 | 269.57 |
| OPM % | 9.4% | 9.6% | 10.3% | 10.6% | 3.9% | -6.9% | 8.2% |
| Profit Before Exceptional | 403.76 | 381.62 | 277.71 | 199.74 | 87.11 | 19.36 | 164.07 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 403.76 | 381.62 | 277.71 | 199.74 | 87.11 | 19.36 | 164.07 |
| Tax Expense | 111.24 | 99.85 | 119.82 | 71.15 | 18.41 | -44.32 | 34.39 |
| Tax % | 27.6% | 26.2% | 43.1% | 35.6% | 21.1% | -228.9% | 21% |
| Profit After Tax | 292.52 | 281.77 | 157.89 | 128.59 | 68.70 | 63.68 | 129.68 |
| EPS (Basic) | 70.24 | 67.66 | 37.91 | 30.88 | 16.50 | 15.29 | 20.36 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 873.37 | 798.58 | 755.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 542.98 | 493.46 | 522.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 106.99 | 36.71 | 8.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 5.81 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 36.93 | 34.67 | 25.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 4,946.70 | 4,646.77 | 4,254.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 2,379.36 | 2,255.90 | 2,061.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,695.88 | 1,439.19 | 1,236.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 4.38 | 8.02 | 9.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 41.77 | 41.77 | 41.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 2,845.61 | 2,626.20 | 2,379.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,118.16 | 890.99 | 802.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,867.39 | 1,886.83 | 1,786.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,985.55 | 2,777.81 | 2,588.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 183.12 | 457.72 | 563.41 | 51.41 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -205.24 | -67.68 | -20.09 | -25.34 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -139.43 | -129.80 | -334.85 | -9.95 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -161.55 | 260.23 | 208.47 | 16.13 | 0.00 | 0.00 | 0.00 |