Current Price: ₹0.00
| Particulars | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 135.39 | 519.26 | 746.60 | 274.11 | 274.34 | 381.24 | 516.83 | 202.91 |
| YOY Revenue Growth % | - | - | - | - | 102.63% | -26.58% | -30.78% | -25.97% |
| Other Income | 0.97 | 3.01 | 1.02 | -0.05 | 0.60 | 4.08 | -1.89 | 1.29 |
| Total Income | 136.36 | 522.27 | 747.62 | 274.06 | 274.94 | 385.32 | 514.94 | 204.20 |
| Total Expenses + | 124.62 | 317.32 | 513.17 | 157.81 | 298.96 | 359.64 | 462.48 | 224.08 |
| Cost of Materials Consumed | 67.67 | 244.61 | 408.14 | 63.04 | 78.56 | 184.22 | 133.05 | 42.97 |
| Employee Benefit Expense | 22.34 | 26.12 | 29.13 | 28.78 | 23.24 | 25.25 | 23.70 | 25.46 |
| Other Expenses | 34.61 | 46.59 | 75.91 | 65.99 | 35.08 | 39.51 | 68.41 | 35.74 |
| Operating Profit | 10.77 | 201.94 | 233.43 | 116.30 | -24.62 | 21.60 | 54.35 | -21.17 |
| OPM % | 8% | 38.9% | 31.3% | 42.4% | -9% | 5.7% | 10.5% | -10.4% |
| Profit Before Tax + | -92.33 | 31.92 | 121.24 | -32.86 | -24.02 | 25.68 | 52.46 | -19.88 |
| Tax Expense | -19.84 | 10.64 | 26.59 | -8.70 | -2.13 | 5.76 | 13.53 | -7.14 |
| Tax % | - | 33.3% | 21.9% | - | - | 22.4% | 25.8% | - |
| Profit After Tax | -72.49 | 21.28 | 94.66 | -24.16 | -21.89 | 19.92 | 38.93 | -12.74 |
| EPS (Basic) | -30.66 | 9.00 | 40.03 | -10.22 | -9.26 | 8.42 | 16.46 | -0.36 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 1,814.31 | 1,873.32 |
| YOY Revenue Growth % | -3.15% | - |
| Other Income | 4.58 | 3.16 |
| Total Income | 1,818.89 | 1,876.48 |
| Total Expenses + | 1,722.60 | 1,243.09 |
| Cost of Materials Consumed | 794.34 | 1,009.98 |
| Employee Benefit Expense | 107.26 | 82.44 |
| Other Expenses | 223.57 | 150.67 |
| Operating Profit | 91.71 | 630.23 |
| OPM % | 5.1% | 33.6% |
| Profit Before Exceptional | 96.29 | 133.70 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 96.29 | 133.70 |
| Tax Expense | 26.40 | 27.43 |
| Tax % | 27.4% | 20.5% |
| Profit After Tax | 69.89 | 106.27 |
| EPS (Basic) | 29.56 | 44.94 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 397.65 | 440.11 |
| Property, Plant & Equipment | 176.83 | 164.76 |
| Capital Work in Progress | 0.77 | 15.15 |
| Non-Current Investments | 0.96 | 0.00 |
| Goodwill | 68.96 | 68.96 |
| Other Intangible Assets | 128.14 | 69.99 |
| Current Assets + | 1,551.93 | 1,573.04 |
| Inventories | 773.08 | 957.93 |
| Trade Receivables | 563.84 | 464.83 |
| Cash and Cash Equivalents | 32.81 | 32.94 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 23.64 | 23.65 |
| Other Equity | 733.97 | 623.37 |
| Non-Current Liabilities | 55.06 | 61.82 |
| Current Liabilities | 1,136.91 | 1,304.32 |
| Total Liabilities | 1,191.97 | 1,366.14 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | 228.16 | 41.35 |
| Cash from Investing Activities | -29.09 | -63.31 |
| Cash from Financing Activities | -199.20 | -0.84 |
| Net Increase/Decrease in Cash | 32.81 | -22.80 |