Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 146.78 | 171.87 | 227.65 | 198.35 | 179.66 | 229.24 | 295.91 | 262.97 | 241.14 | 279.96 | 399.40 | 365.95 |
| YOY Revenue Growth % | -6.25% | -24.02% | -2.6% | 3.36% | 22.4% | 33.38% | 29.99% | 32.57% | 34.22% | 22.12% | 34.97% | 39.16% |
| Other Income | 0.68 | 0.71 | 0.67 | 0.87 | 4.67 | 0.63 | 1.82 | 1.15 | 0.85 | 0.90 | 0.26 | 0.69 |
| Total Income | 147.46 | 172.57 | 228.31 | 199.22 | 184.33 | 229.87 | 297.73 | 264.12 | 241.99 | 280.86 | 399.66 | 366.64 |
| Total Expenses + | 99.64 | 168.92 | 169.18 | 165.17 | 141.65 | 185.54 | 204.43 | 216.52 | 240.01 | 270.94 | 378.83 | 356.33 |
| Cost of Materials Consumed | 41.92 | 103.11 | 102.71 | 89.06 | 74.83 | 105.98 | 122.68 | 126.18 | 67.85 | 152.98 | 191.03 | 151.14 |
| Employee Benefit Expense | 15.69 | 14.12 | 15.20 | 15.59 | 17.24 | 17.42 | 16.17 | 17.32 | 18.07 | 19.64 | 18.36 | 21.18 |
| Other Expenses | 42.04 | 51.70 | 51.27 | 60.53 | 49.59 | 62.15 | 65.57 | 73.02 | 59.78 | 72.27 | 95.51 | 93.54 |
| Operating Profit | 47.14 | 2.95 | 58.47 | 33.18 | 38.00 | 43.70 | 91.49 | 46.45 | 1.13 | 9.02 | 20.57 | 9.63 |
| OPM % | 32.1% | 1.7% | 25.7% | 16.7% | 21.2% | 19.1% | 30.9% | 17.7% | 0.5% | 3.2% | 5.2% | 2.6% |
| Profit Before Tax + | 1.38 | 2.07 | 14.03 | 1.43 | 0.94 | 3.46 | 16.17 | 2.11 | 1.98 | 9.92 | 20.83 | 10.31 |
| Tax Expense | -53.35 | 5.62 | 8.45 | 4.69 | -0.48 | 8.89 | 8.50 | 3.62 | -12.93 | 4.33 | 10.89 | 3.61 |
| Tax % | -3854.4% | 270.7% | 60.2% | 328.1% | -51.1% | 256.8% | 52.6% | 172.1% | -653% | 43.7% | 52.3% | 35% |
| Profit After Tax | 54.73 | -3.54 | 5.58 | -3.26 | 1.42 | -5.43 | 7.67 | -1.52 | 14.91 | 5.58 | 9.94 | 6.70 |
| EPS (Basic) | 44.45 | -2.90 | 4.57 | -2.74 | 1.39 | -4.44 | 6.28 | -1.24 | 12.17 | 4.26 | 7.61 | 5.09 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,029.26 | 777.52 | 798.60 | 693.51 | 548.39 | 720.70 | 748.00 |
| YOY Revenue Growth % | 32.38% | -2.64% | 15.15% | 26.46% | -23.91% | -3.65% | - |
| Other Income | 4.44 | 6.92 | 3.36 | 32.17 | 4.95 | 4.36 | 11.98 |
| Total Income | 1,033.70 | 784.44 | 801.96 | 725.68 | 553.34 | 725.05 | 759.98 |
| Total Expenses + | 1,009.98 | 644.92 | 618.72 | 555.33 | 398.28 | 562.61 | 586.78 |
| Cost of Materials Consumed | 422.69 | 369.70 | 349.22 | 320.02 | 213.53 | 324.27 | 341.91 |
| Employee Benefit Expense | 68.97 | 62.15 | 59.18 | 51.65 | 46.07 | 47.78 | 46.56 |
| Other Expenses | 260.52 | 213.08 | 210.31 | 183.66 | 138.68 | 190.57 | 198.31 |
| Operating Profit | 19.28 | 132.60 | 179.88 | 138.18 | 150.11 | 158.08 | 161.22 |
| OPM % | 1.9% | 17.1% | 22.5% | 19.9% | 27.4% | 21.9% | 21.6% |
| Profit Before Exceptional | 23.72 | 18.47 | 20.35 | 20.57 | 2.98 | 29.10 | 28.51 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 23.72 | 18.47 | 20.35 | 20.57 | 2.98 | 29.10 | 28.51 |
| Tax Expense | 8.09 | 18.27 | -42.23 | 37.13 | 9.16 | 7.85 | 8.74 |
| Tax % | 34.1% | 98.9% | -207.6% | 180.5% | 307.2% | 27% | 30.7% |
| Profit After Tax | 15.63 | 0.20 | 62.58 | -16.56 | -6.18 | 21.26 | 19.77 |
| EPS (Basic) | 12.77 | 0.20 | 51.03 | -13.34 | -4.83 | 17.43 | 16.25 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 217.01 | 246.06 | 280.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 140.50 | 147.28 | 153.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 2.64 | 1.29 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.35 | 0.35 | 0.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.25 | 0.25 | 0.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 13.72 | 26.67 | 39.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 955.42 | 851.22 | 732.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 620.54 | 574.59 | 521.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 187.86 | 143.85 | 129.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 11.98 | 27.05 | 8.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 12.98 | 12.21 | 12.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 435.57 | 377.78 | 375.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 80.62 | 118.22 | 183.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 643.26 | 589.08 | 441.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 723.88 | 707.29 | 624.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 44.30 | 65.79 | 11.59 | 45.92 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -13.95 | -21.20 | -21.64 | -45.58 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -45.42 | -26.28 | -14.47 | 15.72 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -15.08 | 18.31 | -24.52 | 16.06 | 0.00 | 0.00 | 0.00 |