B.L.KASHYAP AND SONS LTD. (BLKASHYAP)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 275.92 252.73 326.62 324.00 341.18 350.31 267.28 241.86 294.18 336.42 355.13 323.87
YOY Revenue Growth % -14.91% -12.43% 11.59% 28.18% 23.65% 38.61% -18.17% -25.35% -13.77% -3.96% 32.87% 33.91%
Other Income 11.26 2.71 1.02 0.89 7.61 2.40 11.67 8.89 3.17 2.71 1.95 0.99
Total Income 287.19 255.44 327.64 324.90 348.78 352.71 278.95 250.75 297.35 339.13 357.08 324.86
Total Expenses + 249.49 231.06 306.12 306.33 432.46 293.20 280.02 250.13 302.51 324.55 349.35 309.03
Cost of Materials Consumed 137.54 128.84 153.07 167.74 212.40 146.23 134.23 113.46 153.40 164.99 165.90 112.20
Employee Benefit Expense 48.90 43.05 53.03 58.37 66.43 63.16 71.54 67.04 26.75 29.75 29.41 31.37
Other Expenses 63.05 59.17 100.02 80.22 153.62 83.81 74.25 69.64 106.77 115.65 139.51 151.24
Operating Profit 26.44 21.67 20.50 17.68 -91.28 57.11 -12.74 -8.27 -8.33 11.87 5.78 14.84
OPM % 9.6% 8.6% 6.3% 5.5% -26.8% 16.3% -4.8% -3.4% -2.8% 3.5% 1.6% 4.6%
Profit Before Tax + -22.66 13.86 16.96 10.02 22.43 26.75 15.01 1.89 6.58 14.58 7.73 15.83
Tax Expense 9.27 3.91 4.97 3.11 -1.23 6.50 5.63 0.77 9.85 3.73 16.34 3.99
Tax % - 28.2% 29.3% 31% -5.5% 24.3% 37.5% 40.9% 149.6% 25.6% 211.5% 25.2%
Profit After Tax -31.93 9.96 11.99 6.91 23.66 20.25 9.38 1.12 -3.26 10.85 -8.62 11.83
EPS (Basic) -1.42 0.44 0.53 0.31 1.05 0.90 0.42 0.05 -0.14 0.48 -0.38 0.52

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 1,153.63 1,244.53 1,109.98 1,157.51 762.26 819.68 769.25
YOY Revenue Growth % -7.3% 12.12% -4.11% 51.85% -7.01% 6.56% -
Other Income 26.13 12.23 19.90 2.17 25.10 15.58 8.62
Total Income 1,179.76 1,256.76 1,129.87 1,159.69 787.36 835.26 777.87
Total Expenses + 1,148.18 1,275.96 1,018.44 1,070.52 701.94 804.50 683.81
Cost of Materials Consumed 547.49 662.05 532.01 620.47 387.98 385.29 292.88
Employee Benefit Expense 110.28 220.88 189.49 183.20 128.41 169.42 150.03
Other Expenses 430.61 393.03 296.94 266.85 185.55 249.80 240.90
Operating Profit 5.45 -31.43 91.54 86.99 60.31 15.18 85.44
OPM % 0.5% -2.5% 8.2% 7.5% 7.9% 1.9% 11.1%
Profit Before Exceptional 31.58 63.28 56.51 27.32 17.51 -44.51 -6.02
Exceptional Items 18.65 0.00 -35.90 38.60 -18.20 -37.42 -3.55
Profit Before Tax + 50.23 63.28 20.61 65.92 -0.69 -81.93 -9.57
Tax Expense 22.75 10.75 -1.53 21.98 57.73 -19.14 -3.29
Tax % 45.3% 17% -7.4% 33.3% - - -
Profit After Tax 27.48 52.53 22.14 43.95 -58.41 -62.79 -6.28
EPS (Basic) 1.22 2.33 0.98 1.95 -2.59 -2.79 -0.29

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 349.55 371.94 333.47 0.00 0.00 0.00 0.00
Property, Plant & Equipment 121.03 92.30 73.00 0.00 0.00 0.00 0.00
Capital Work in Progress 0.21 1.71 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 0.17 0.06 0.05 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 1.67 0.27 0.12 0.00 0.00 0.00 0.00
Current Assets + 1,166.12 1,039.79 961.71 0.00 0.00 0.00 0.00
Inventories 193.72 495.91 346.14 0.00 0.00 0.00 0.00
Trade Receivables 437.37 375.72 419.77 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 21.88 17.53 50.13 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 22.54 22.54 22.54 0.00 0.00 0.00 0.00
Other Equity 501.06 473.80 422.15 0.00 0.00 0.00 0.00
Non-Current Liabilities 157.95 156.68 144.25 0.00 0.00 0.00 0.00
Current Liabilities 834.10 758.70 706.23 0.00 0.00 0.00 0.00
Total Liabilities 992.06 915.39 850.48 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 76.43 78.81 19.54 75.76 0.00 0.00 0.00
Cash from Investing Activities -29.33 -31.14 109.72 -2.31 0.00 0.00 0.00
Cash from Financing Activities -42.75 -80.27 -110.21 -68.83 0.00 0.00 0.00
Net Increase/Decrease in Cash 4.35 -32.60 19.05 4.62 0.00 0.00 0.00