Bharat Road Network Limited (BRNL)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 94.19 98.57 91.01 97.47 92.67 103.06 76.21 47.75 47.26 46.25 17.10 42.05
YOY Revenue Growth % 115.21% 44.57% 36.61% 0.13% -1.61% 4.56% -16.26% -51.01% -49% -55.13% -77.56% -11.94%
Other Income 2.48 1.97 0.22 2.32 4.93 4.65 4.61 190.48 5.98 4.79 66.55 8.02
Total Income 96.67 100.53 91.23 99.80 97.61 107.71 80.83 238.23 53.24 51.04 83.66 50.07
Total Expenses + 109.25 46.61 97.67 48.62 49.12 53.35 67.89 54.44 61.13 37.27 71.37 25.13
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 3.18 2.80 2.79 2.27 2.68 1.69 1.53 1.10 1.69 1.39 1.20 1.21
Other Expenses 106.07 43.81 94.88 46.35 46.44 51.66 66.36 53.33 40.33 16.79 63.07 6.53
Operating Profit -15.06 51.96 -6.66 48.85 43.55 49.71 8.33 -6.69 -13.86 8.98 -54.27 16.92
OPM % -16% 52.7% -7.3% 50.1% 47% 48.2% 10.9% -14% -29.3% 19.4% -317.3% 40.2%
Profit Before Tax + -73.99 -9.27 -69.89 -12.33 -31.49 -13.05 -9.85 164.82 -7.88 13.77 12.29 24.94
Tax Expense -5.08 -2.08 -1.87 -2.03 -1.83 -2.10 0.23 0.53 -0.76 0.42 0.12 -0.27
Tax % - - - - - - - 0.3% - 3.1% 1% -1.1%
Profit After Tax -68.92 -7.19 -68.01 -10.30 -29.66 -10.95 -10.09 164.29 -7.12 13.35 12.16 25.22
EPS (Basic) -8.21 -0.86 -7.87 -1.23 -3.53 -1.30 -1.21 19.57 -0.85 1.59 1.44 3.00

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2020 Mar 2019 Mar 2018
Revenue from Operations 274.29 379.72 326.34 216.40 299.22 401.41 153.20
YOY Revenue Growth % -27.77% 16.36% 50.81% -27.68% -25.46% 162.01% -
Other Income 205.72 11.38 23.75 10.33 29.27 48.05 97.51
Total Income 480.01 391.10 350.09 226.73 328.49 449.46 250.72
Total Expenses + 345.98 242.02 313.56 128.78 115.51 226.04 109.04
Employee Benefit Expense 6.01 10.54 12.57 13.83 13.93 13.65 8.91
Other Expenses 211.68 231.49 300.99 114.95 101.58 212.39 100.13
Operating Profit -71.69 137.70 12.78 87.61 183.72 175.37 44.17
OPM % -26.1% 36.3% 3.9% 40.5% 61.4% 43.7% 28.8%
Profit Before Exceptional 134.03 -121.04 -204.12 -127.10 -16.80 -15.11 97.40
Exceptional Items 0.00 0.00 -9.61 -143.18 0.00 0.00 0.00
Profit Before Tax + 134.03 -121.04 -213.74 -270.28 -16.80 -15.11 97.40
Tax Expense -2.10 -7.81 -8.49 118.39 -3.87 28.43 74.25
Tax % -1.6% - - - - - 76.2%
Profit After Tax 136.13 -113.23 -205.25 -388.67 -12.93 -43.53 23.15
EPS (Basic) 16.22 -13.49 -24.45 -46.30 -1.54 -5.19 3.28

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2020 Mar 2019 Mar 2018
ASSETS
Non-Current Assets + 933.36 2,166.49 2,134.65 0.00 0.00 0.00 0.00
Property, Plant & Equipment 0.95 1.71 1.61 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 98.24 98.24 98.24 0.00 0.00 0.00 0.00
Goodwill 25.06 27.27 28.46 0.00 0.00 0.00 0.00
Other Intangible Assets 551.63 1,424.21 1,505.83 0.00 0.00 0.00 0.00
Current Assets + 501.20 567.86 571.62 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Receivables 0.94 0.49 58.91 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 3.73 62.30 119.71 0.00 0.00 0.00 0.00
Current Investments 17.70 21.76 20.30 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 83.95 83.95 83.95 0.00 0.00 0.00 0.00
Other Equity 246.79 106.15 218.46 0.00 0.00 0.00 0.00
Non-Current Liabilities 383.47 1,277.52 1,588.97 0.00 0.00 0.00 0.00
Current Liabilities 628.99 1,170.60 717.60 0.00 0.00 0.00 0.00
Total Liabilities 1,012.46 2,448.11 2,306.58 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2020 Mar 2019 Mar 2018
Cash from Operating Activities 71.40 364.50 259.44 21.95 0.00 0.00 0.00
Cash from Investing Activities -40.27 -207.55 44.05 196.29 0.00 0.00 0.00
Cash from Financing Activities -68.15 -214.36 -213.02 -233.40 0.00 0.00 0.00
Net Increase/Decrease in Cash -58.57 -57.41 90.47 -15.16 0.00 0.00 0.00