Current Price: ₹0.00
| Particulars | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Sep 2022 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 29.69 | 30.84 | 22.72 | 26.21 | 28.36 | 27.70 | 22.21 |
| YOY Revenue Growth % | - | - | - | - | -4.48% | -10.17% | -2.23% |
| Other Income | 1.49 | -2.69 | 0.05 | 0.06 | 0.80 | 0.07 | 0.18 |
| Total Income | 31.18 | 28.14 | 22.77 | 26.27 | 29.16 | 27.77 | 22.39 |
| Total Expenses + | 17.77 | 28.54 | 12.66 | 15.16 | 19.36 | 18.25 | 18.51 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 11.34 | 9.93 | 8.38 | 9.64 | 10.45 | 9.95 | 9.38 |
| Other Expenses | 6.43 | 18.61 | 4.28 | 5.53 | 8.92 | 8.30 | 9.13 |
| Operating Profit | 11.92 | 2.30 | 10.05 | 11.05 | 9.00 | 9.45 | 3.70 |
| OPM % | 40.1% | 7.5% | 44.3% | 42.2% | 31.7% | 34.1% | 16.7% |
| Profit Before Tax + | 0.01 | -33.32 | -18.97 | 1.19 | 1.28 | 2.33 | 2.74 |
| Tax Expense | 0.43 | -7.11 | -5.16 | 0.32 | 0.32 | 0.70 | 0.72 |
| Tax % | 3221.1% | - | - | 26.7% | 24.9% | 30.1% | 26.3% |
| Profit After Tax | -0.42 | -26.21 | -13.80 | 0.87 | 0.96 | 1.63 | 2.02 |
| EPS (Basic) | -0.26 | -16.16 | -8.51 | 0.54 | 0.59 | 1.00 | 1.24 |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|
| Revenue from Operations | 104.99 | 113.80 | 151.70 |
| YOY Revenue Growth % | -7.74% | -24.98% | - |
| Other Income | 0.99 | 0.79 | 3.40 |
| Total Income | 105.98 | 114.59 | 155.09 |
| Total Expenses + | 46.52 | 70.95 | 57.43 |
| Employee Benefit Expense | 19.50 | 39.34 | 38.84 |
| Other Expenses | 27.02 | 31.60 | 18.59 |
| Operating Profit | 58.47 | 42.85 | 94.27 |
| OPM % | 55.7% | 37.7% | 62.1% |
| Profit Before Exceptional | -14.17 | -29.38 | 13.63 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -14.17 | -29.38 | 13.63 |
| Tax Expense | -3.83 | -5.75 | 9.36 |
| Tax % | - | - | 68.6% |
| Profit After Tax | -10.35 | -23.62 | 4.27 |
| EPS (Basic) | -6.38 | -14.57 | 2.64 |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|
| Cash from Operating Activities | 15.88 | 0.00 | 0.00 |
| Cash from Investing Activities | -0.15 | 0.00 | 0.00 |
| Cash from Financing Activities | -49.41 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -33.67 | 0.00 | 0.00 |