Current Price: ₹0.00
| Particulars | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|
| Revenue from Operations | 139.32 | 139.79 | 130.84 | 147.02 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 2.00 | 0.35 | 0.74 | 1.06 |
| Total Income | 141.32 | 140.14 | 131.59 | 148.08 |
| Total Expenses + | 144.24 | 144.97 | 185.70 | 154.05 |
| Cost of Materials Consumed | 0.20 | 0.22 | 0.12 | 0.05 |
| Employee Benefit Expense | 34.02 | 37.29 | 31.56 | 33.14 |
| Other Expenses | 20.22 | 18.09 | 16.00 | 25.06 |
| Operating Profit | -4.91 | -5.18 | -54.86 | -7.04 |
| OPM % | -3.5% | -3.7% | -41.9% | -4.8% |
| Profit Before Tax + | -2.91 | -4.83 | 52.27 | -5.97 |
| Tax Expense | -0.35 | 0.81 | 7.57 | -0.78 |
| Tax % | - | - | 14.5% | - |
| Profit After Tax | -2.56 | -5.64 | 44.69 | -5.19 |
| EPS (Basic) | -0.02 | -0.07 | 1.15 | -0.08 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 614.53 |
| YOY Revenue Growth % | - |
| Other Income | 4.17 |
| Total Income | 618.71 |
| Total Expenses + | 627.60 |
| Cost of Materials Consumed | 0.68 |
| Employee Benefit Expense | 147.31 |
| Other Expenses | 88.19 |
| Operating Profit | -13.06 |
| OPM % | -2.1% |
| Profit Before Exceptional | -8.89 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | -8.89 |
| Tax Expense | 1.33 |
| Tax % | - |
| Profit After Tax | -10.22 |
| EPS (Basic) | 0.04 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 0.00 |
| Property, Plant & Equipment | 14.24 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 18.08 |
| Other Intangible Assets | 57.45 |
| Current Assets + | 0.00 |
| Inventories | 0.98 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 161.79 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 77.83 |
| Other Equity | 550.13 |
| Non-Current Liabilities | 0.00 |
| Current Liabilities | 0.00 |
| Total Liabilities | 1,199.39 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 12.53 |
| Cash from Investing Activities | -60.81 |
| Cash from Financing Activities | -26.75 |
| Net Increase/Decrease in Cash | -75.03 |