Creative Castings Limited (CREATIVE)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Revenue from Operations 319.14 421.24 397.14 468.33 429.83 510.80 304.15 301.01 411.42 659.06 402.99 392.96
YOY Revenue Growth % 138.36% 76.58% 51.36% 96.2% 34.69% 21.26% -23.41% -35.73% -4.28% 29.02% 32.5% 30.55%
Other Income 7.14 7.73 5.84 3.01 2.98 5.51 16.30 4.48 5.27 11.52 5.72 4.22
Total Income 326.27 428.97 402.98 471.34 432.81 516.31 320.44 305.49 416.69 670.58 408.72 397.19
Total Expenses + 15.58 15.34 16.17 15.29 17.54 18.16 21.61 19.52 21.22 33.94 392.89 385.39
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 347.88 0.00
Employee Benefit Expense 3.55 3.36 3.29 3.93 3.73 4.09 3.96 4.82 4.81 4.31 4.31 4.36
Other Expenses 12.03 11.98 12.88 11.36 13.82 14.07 17.64 14.71 16.42 29.63 23.76 20.24
Operating Profit 303.56 405.90 380.96 453.04 412.28 492.64 282.54 281.49 390.20 625.12 10.10 7.58
OPM % 95.1% 96.4% 95.9% 96.7% 95.9% 96.4% 92.9% 93.5% 94.8% 94.9% 2.5% 1.9%
Profit Before Tax + 10.76 9.59 8.57 7.17 12.32 13.47 25.28 10.80 15.05 19.86 15.83 11.80
Tax Expense 1.66 1.90 2.11 1.29 1.86 1.92 4.91 1.71 1.83 2.79 2.10 1.62
Tax % 15.5% 19.8% 24.7% 17.9% 15.1% 14.3% 19.4% 15.9% 12.2% 14.1% 13.3% 13.7%
Profit After Tax 9.10 7.69 6.45 5.88 10.46 11.55 20.36 9.09 13.22 17.07 13.73 10.18
EPS (Basic) 5.75 5.52 5.20 3.91 6.79 7.29 15.11 5.71 7.85 10.57 8.40 5.92

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 1,774.48 1,713.12 1,376.22 933.88 520.15 457.72
YOY Revenue Growth % 3.58% 24.48% 47.37% 79.54% 13.64% -
Other Income 26.99 27.79 26.03 13.93 6.17 1.34
Total Income 1,801.47 1,740.91 1,402.25 947.81 526.32 459.06
Total Expenses + 1,739.92 72.60 61.13 58.67 32.58 35.21
Cost of Materials Consumed 1,652.56 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 18.24 15.71 13.70 11.47 8.60 8.99
Other Expenses 84.51 56.89 47.43 47.20 23.98 26.22
Operating Profit 34.55 1,640.51 1,315.09 875.21 487.57 422.51
OPM % 1.9% 95.8% 95.6% 93.7% 93.7% 92.3%
Profit Before Exceptional 61.55 58.23 34.15 25.06 13.02 11.16
Exceptional Items 0.00 0.00 0.00 -0.13 0.00 0.00
Profit Before Tax + 61.55 58.23 34.15 24.93 13.02 11.16
Tax Expense 8.43 9.97 6.90 5.68 3.64 3.39
Tax % 13.7% 17.1% 20.2% 22.8% 27.9% 30.3%
Profit After Tax 53.11 48.25 27.25 19.25 9.38 7.78
EPS (Basic) 32.18 32.58 19.53 13.49 8.26 6.69

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 13.75 9.15 9.97 0.00 0.00 0.00
Property, Plant & Equipment 8.25 8.83 9.57 0.00 0.00 0.00
Capital Work in Progress 2.15 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 2.81 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.09 0.00 0.14 0.00 0.00 0.00
Current Assets + 518.00 352.22 278.01 0.00 0.00 0.00
Inventories 105.71 77.75 81.26 0.00 0.00 0.00
Trade Receivables 237.77 147.02 92.19 0.00 0.00 0.00
Cash and Cash Equivalents 43.88 7.20 2.59 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 15.02 13.48 12.60 0.00 0.00 0.00
Other Equity 279.00 202.23 104.80 0.00 0.00 0.00
Non-Current Liabilities 3.42 8.34 10.04 0.00 0.00 0.00
Current Liabilities 219.07 128.99 151.78 0.00 0.00 0.00
Total Liabilities 222.49 137.33 161.82 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities 21.86 -28.18 -21.24 -18.93 0.00 0.00
Cash from Investing Activities -7.28 -23.92 -1.62 -3.17 0.00 0.00
Cash from Financing Activities 20.08 56.87 21.30 22.35 0.00 0.00
Net Increase/Decrease in Cash 36.68 4.61 -0.27 0.61 0.00 0.00