Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 255.43 | 294.27 | 266.86 | 264.38 | 268.88 | 259.66 | 266.02 | 281.33 | 252.62 | 238.88 | 272.53 | 263.04 |
| YOY Revenue Growth % | -0.25% | 81.39% | 27.37% | 11.75% | 5.27% | -11.76% | -0.31% | 6.41% | -6.05% | -8% | 2.45% | -6.5% |
| Other Income | 2.45 | 1.38 | 1.40 | 1.42 | 1.92 | 0.94 | 0.61 | 2.39 | 0.82 | 0.63 | 0.84 | 0.41 |
| Total Income | 257.88 | 295.65 | 268.26 | 265.80 | 270.80 | 260.60 | 266.63 | 283.72 | 253.44 | 239.51 | 273.37 | 263.45 |
| Total Expenses + | 268.84 | 257.27 | 245.82 | 247.98 | 258.17 | 250.78 | 250.21 | 276.04 | 249.60 | 241.56 | 272.01 | 257.29 |
| Cost of Materials Consumed | 223.46 | 209.30 | 199.20 | 200.35 | 208.12 | 199.45 | 197.29 | 198.99 | 193.66 | 194.05 | 190.95 | 194.58 |
| Employee Benefit Expense | 14.78 | 15.93 | 15.49 | 14.25 | 17.22 | 17.01 | 17.63 | 17.34 | 17.86 | 18.34 | 18.14 | 17.39 |
| Other Expenses | 30.60 | 32.04 | 31.13 | 33.38 | 32.83 | 34.32 | 35.29 | 36.79 | 34.21 | 33.61 | 35.89 | 36.54 |
| Operating Profit | -13.41 | 37.00 | 21.04 | 16.40 | 10.71 | 8.88 | 15.81 | 5.29 | 3.02 | -2.68 | 0.52 | 5.75 |
| OPM % | -5.2% | 12.6% | 7.9% | 6.2% | 4% | 3.4% | 5.9% | 1.9% | 1.2% | -1.1% | 0.2% | 2.2% |
| Profit Before Tax + | -0.87 | -6.27 | -2.97 | 7.07 | -2.86 | 10.85 | -1.95 | 7.68 | 3.84 | -2.05 | -0.50 | 6.10 |
| Tax Expense | 0.02 | -1.15 | -0.16 | 2.35 | 0.63 | 4.13 | 0.57 | 2.38 | 2.24 | 0.37 | 1.01 | 2.13 |
| Tax % | - | - | - | 33.2% | - | 38.1% | - | 31% | 58.3% | - | - | 34.9% |
| Profit After Tax | -0.89 | -5.12 | -2.81 | 4.72 | -3.49 | 6.72 | -2.52 | 5.30 | 1.60 | -2.42 | -1.51 | 3.97 |
| EPS (Basic) | -0.48 | -2.74 | -1.51 | 2.53 | -1.87 | 3.60 | -1.35 | 2.84 | 0.85 | -1.30 | -0.59 | 2.37 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Revenue from Operations | 1,075.89 | 1,080.94 | 864.41 | 909.32 |
| YOY Revenue Growth % | -0.47% | 25.05% | -4.94% | - |
| Other Income | 5.85 | 6.65 | 5.83 | 8.31 |
| Total Income | 1,081.74 | 1,087.59 | 870.24 | 917.63 |
| Total Expenses + | 1,072.67 | 1,019.91 | 851.32 | 771.68 |
| Cost of Materials Consumed | 803.85 | 832.31 | 706.28 | 600.02 |
| Employee Benefit Expense | 69.20 | 60.45 | 51.84 | 54.76 |
| Other Expenses | 139.22 | 127.15 | 93.20 | 116.90 |
| Operating Profit | 3.22 | 61.03 | 13.09 | 137.64 |
| OPM % | 0.3% | 5.6% | 1.5% | 15.1% |
| Profit Before Exceptional | 9.07 | -3.04 | 21.17 | 164.13 |
| Exceptional Items | 4.66 | 0.00 | -2.94 | 0.00 |
| Profit Before Tax + | 13.73 | -3.04 | 18.23 | 164.13 |
| Tax Expense | 7.71 | 1.06 | 6.57 | 41.53 |
| Tax % | 56.2% | - | 36% | 25.3% |
| Profit After Tax | 6.02 | -4.10 | 11.66 | 122.60 |
| EPS (Basic) | 3.22 | -2.20 | 6.24 | 65.64 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 317.26 | 348.25 | 312.91 | 0.00 |
| Property, Plant & Equipment | 289.26 | 311.24 | 263.22 | 0.00 |
| Capital Work in Progress | 2.42 | 0.10 | 11.13 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 13.00 | 13.18 | 13.14 | 0.00 |
| Current Assets + | 426.70 | 414.80 | 314.89 | 0.00 |
| Inventories | 277.04 | 264.31 | 228.06 | 0.00 |
| Trade Receivables | 105.41 | 114.64 | 58.97 | 0.00 |
| Cash and Cash Equivalents | 1.21 | 0.74 | 5.02 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 18.68 | 18.68 | 18.68 | 0.00 |
| Other Equity | 305.87 | 296.87 | 300.20 | 0.00 |
| Non-Current Liabilities | 88.29 | 93.41 | 107.53 | 0.00 |
| Current Liabilities | 323.99 | 345.18 | 213.05 | 0.00 |
| Total Liabilities | 412.28 | 438.59 | 320.58 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Cash from Operating Activities | 66.46 | -46.08 | 47.65 | 87.29 |
| Cash from Investing Activities | -7.21 | -40.16 | -148.57 | -66.80 |
| Cash from Financing Activities | -58.78 | 81.96 | 101.72 | -16.39 |
| Net Increase/Decrease in Cash | 0.47 | -4.28 | 0.80 | 4.10 |