Dixon Technologies (India) Lim (DIXON)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 3,271.50 4,943.18 4,818.25 4,657.97 6,579.80 11,534.08 10,453.68 10,292.54 12,835.66 14,855.04 10,671.59 10,510.51
YOY Revenue Growth % 10.8% 73.14% 100.37% 51.95% 101.12% 133.33% 116.96% 120.97% 95.08% 28.79% 2.08% 2.12%
Other Income 2.85 0.72 2.32 16.68 8.18 -5.73 6.50 11.28 1.68 495.74 131.32 84.30
Total Income 3,274.35 4,943.90 4,820.57 4,674.65 6,587.98 11,528.35 10,460.18 10,303.82 12,837.34 15,350.78 10,802.91 10,594.81
Total Expenses + 3,186.30 4,854.81 4,587.44 4,468.20 6,712.69 11,168.84 9,964.03 9,981.92 12,478.58 14,428.34 10,399.04 10,230.77
Cost of Materials Consumed 3,002.42 4,579.65 4,345.33 4,215.02 6,397.70 10,721.63 9,580.98 9,399.50 12,287.82 13,504.06 9,643.52 10,024.98
Employee Benefit Expense 68.49 95.25 86.71 82.22 120.06 148.27 155.77 143.32 169.18 196.91 171.07 173.99
Other Expenses 115.39 179.91 155.40 170.96 194.93 298.94 227.28 231.13 309.11 295.45 200.30 213.09
Operating Profit 85.20 88.37 230.81 189.77 -132.89 365.24 489.65 310.62 357.08 426.70 272.55 279.74
OPM % 2.6% 1.8% 4.8% 4.1% -2% 3.2% 4.7% 3% 2.8% 2.9% 2.6% 2.7%
Profit Before Tax + 87.01 146.07 123.81 126.70 172.28 526.32 281.55 572.27 358.76 922.44 403.87 364.04
Tax Expense 19.82 32.71 26.74 29.40 32.58 114.62 65.32 107.32 78.74 176.74 83.31 66.07
Tax % 22.8% 22.4% 21.6% 23.2% 18.9% 21.8% 23.2% 18.8% 21.9% 19.2% 20.6% 18.1%
Profit After Tax 67.19 113.36 97.07 97.30 139.70 411.70 216.23 464.95 280.02 745.70 320.56 297.97
EPS (Basic) 11.28 19.04 16.29 16.31 23.35 68.82 36.12 77.59 46.47 123.60 53.06 49.22

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Revenue from Operations 38,860.10 17,690.90 12,192.01 10,697.08 6,448.17 4,400.12 2,853.39
YOY Revenue Growth % 119.66% 45.1% 13.98% 65.89% 46.55% 54.21% -
Other Income 20.23 22.56 5.61 3.81 1.58 5.20 4.17
Total Income 38,880.33 17,713.46 12,197.62 10,700.89 6,449.75 4,405.32 2,857.56
Total Expenses + 37,787.89 17,096.74 11,673.69 10,428.39 6,145.27 4,230.19 2,775.68
Cost of Materials Consumed 36,099.81 16,142.42 11,015.17 9,889.66 5,753.41 3,913.34 2,522.00
Employee Benefit Expense 567.42 332.67 251.67 197.79 137.07 117.96 72.75
Other Expenses 952.28 621.65 406.85 340.94 254.79 198.89 180.93
Operating Profit 1,072.21 594.16 518.32 268.69 302.90 169.93 77.71
OPM % 2.8% 3.4% 4.3% 2.5% 4.7% 3.9% 2.7%
Profit Before Exceptional 1,092.44 483.59 343.16 254.77 217.01 156.77 88.23
Exceptional Items 459.98 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 1,552.42 483.59 343.16 254.77 217.01 156.77 88.23
Tax Expense 319.84 108.67 88.08 64.44 57.21 36.27 27.33
Tax % 20.6% 22.5% 25.7% 25.3% 26.4% 23.1% 31%
Profit After Tax 1,232.58 374.92 255.08 190.33 159.80 120.50 60.90
EPS (Basic) 205.70 62.84 42.92 32.31 27.49 105.54 54.51

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
ASSETS
Non-Current Assets + 3,672.49 2,155.17 1,540.16 0.00 0.00 0.00 0.00
Property, Plant & Equipment 2,109.09 1,636.80 942.49 0.00 0.00 0.00 0.00
Capital Work in Progress 256.12 64.27 119.70 0.00 0.00 0.00 0.00
Non-Current Investments 535.60 20.04 14.15 0.00 0.00 0.00 0.00
Goodwill 57.02 30.31 30.31 0.00 0.00 0.00 0.00
Other Intangible Assets 607.65 329.14 270.84 0.00 0.00 0.00 0.00
Current Assets + 13,094.38 4,836.28 3,139.27 0.00 0.00 0.00 0.00
Inventories 3,992.40 1,695.01 957.87 0.00 0.00 0.00 0.00
Trade Receivables 6,965.45 2,317.88 1,715.45 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 230.85 200.48 217.04 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 30.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 12.05 11.96 11.91 0.00 0.00 0.00 0.00
Other Equity 2,998.15 1,682.89 1,273.00 0.00 0.00 0.00 0.00
Non-Current Liabilities 702.10 537.37 453.81 0.00 0.00 0.00 0.00
Current Liabilities 12,595.44 4,731.62 2,940.99 0.00 0.00 0.00 0.00
Total Liabilities 13,297.54 5,268.99 3,394.80 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Cash from Operating Activities 1,149.75 584.31 725.75 272.76 0.00 0.00 0.00
Cash from Investing Activities -1,228.90 -530.90 -355.55 -464.46 0.00 0.00 0.00
Cash from Financing Activities -26.57 -69.97 -329.62 304.32 0.00 0.00 0.00
Net Increase/Decrease in Cash 94.76 -16.56 40.58 112.62 0.00 0.00 0.00