DYNACONS SYSTEMS & SOLUTIONS L (DSSL)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 226.65 295.58 219.86 226.86 282.16 320.97 306.33 311.02 328.90 328.85 352.39 340.59
YOY Revenue Growth % 8.33% 85.11% -10.69% 31.93% 24.49% 8.59% 39.33% 37.1% 16.57% 2.46% 15.04% 9.51%
Other Income 0.85 0.73 0.74 1.04 1.87 1.46 2.29 1.28 1.69 0.92 1.27 1.40
Total Income 227.50 296.32 220.60 227.90 284.04 322.42 308.62 312.30 330.59 329.77 353.67 341.99
Total Expenses + 199.15 257.52 203.37 212.34 310.00 14.20 266.41 271.49 305.81 303.49 322.90 310.55
Cost of Materials Consumed 186.76 245.91 190.83 200.17 295.66 0.00 252.91 257.08 320.14 242.25 299.93 294.23
Employee Benefit Expense 8.39 8.53 9.87 9.60 10.55 9.97 10.47 11.18 12.04 10.86 12.52 13.36
Other Expenses 4.00 3.09 2.66 2.56 3.78 4.22 3.03 3.24 2.46 3.72 6.96 6.10
Operating Profit 27.50 38.06 16.49 14.52 -27.84 306.77 39.92 39.53 23.09 25.36 29.49 30.04
OPM % 12.1% 12.9% 7.5% 6.4% -9.9% 95.6% 13% 12.7% 7% 7.7% 8.4% 8.8%
Profit Before Tax + 16.39 18.58 17.12 17.79 18.57 23.59 24.08 24.70 24.78 26.28 30.76 31.45
Tax Expense 4.08 4.58 4.55 4.63 4.49 5.98 5.85 6.25 6.58 6.64 8.08 7.95
Tax % 24.9% 24.6% 26.6% 26% 24.2% 25.4% 24.3% 25.3% 26.5% 25.2% 26.3% 25.3%
Profit After Tax 12.32 14.01 12.57 13.15 14.09 17.61 18.23 18.45 18.20 19.65 22.68 23.49
EPS (Basic) 9.70 11.04 9.91 10.36 11.11 13.85 14.34 14.43 14.30 15.44 17.82 18.46

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 1,267.22 1,024.46 804.47 653.98 435.94 328.85 310.73
YOY Revenue Growth % 23.7% 27.35% 23.01% 50.02% 32.56% 5.83% -
Other Income 6.71 4.38 2.30 1.87 1.31 1.73 1.18
Total Income 1,273.93 1,028.85 806.77 655.84 437.25 330.58 311.91
Total Expenses + 1,176.79 983.23 715.58 651.97 29.38 306.33 31.85
Cost of Materials Consumed 1,090.17 932.57 672.82 616.82 0.00 276.41 0.00
Employee Benefit Expense 43.66 38.55 30.76 27.57 23.94 22.38 24.06
Other Expenses 12.95 12.10 12.00 7.58 5.44 7.55 7.79
Operating Profit 90.43 41.24 88.89 2.00 406.56 22.52 278.88
OPM % 7.1% 4% 11% 0.3% 93.3% 6.8% 89.7%
Profit Before Exceptional 97.14 72.07 44.68 22.02 11.45 7.57 7.39
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 97.14 72.07 44.68 22.02 11.45 7.57 7.39
Tax Expense 24.65 18.25 11.23 5.59 2.92 1.85 2.22
Tax % 25.4% 25.3% 25.1% 25.4% 25.5% 24.5% 30%
Profit After Tax 72.49 53.82 33.45 16.43 8.54 5.71 5.17
EPS (Basic) 57.01 42.41 27.78 15.36 9.33 6.23 6.42

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 133.04 9.82 9.36 0.00 0.00 0.00 0.00
Property, Plant & Equipment 7.65 3.20 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 24.07 0.26 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 0.00 3.68 0.00 0.00 0.00 0.00
Current Assets + 644.15 577.59 393.26 0.00 0.00 0.00 0.00
Inventories 58.24 73.39 36.63 0.00 0.00 0.00 0.00
Trade Receivables 436.58 401.69 300.99 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 34.69 2.86 16.29 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 12.73 12.71 12.69 0.00 0.00 0.00 0.00
Other Equity 218.25 144.92 92.07 0.00 0.00 0.00 0.00
Non-Current Liabilities 71.50 14.95 21.28 0.00 0.00 0.00 0.00
Current Liabilities 474.58 414.78 276.57 0.00 0.00 0.00 0.00
Total Liabilities 546.08 429.74 297.85 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 66.04 29.25 13.13 -13.36 0.00 0.00 0.00
Cash from Investing Activities -27.95 -0.54 -0.30 -1.17 0.00 0.00 0.00
Cash from Financing Activities -6.27 -42.14 -5.37 13.63 0.00 0.00 0.00
Net Increase/Decrease in Cash 31.83 -13.43 7.46 -0.90 0.00 0.00 0.00