Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.30 | 0.00 | 0.00 | 0.31 | 1.56 | 0.45 | 0.48 | 0.50 | 5.71 | 9.51 | 10.86 | 12.05 |
| YOY Revenue Growth % | - | - | - | -48.15% | 419.16% | - | - | 61.52% | 265.19% | 2019.07% | 2165.71% | 2297.53% |
| Other Income | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | 0.00 | 0.02 | 0.04 | 0.02 |
| Total Income | 0.32 | 0.00 | 0.00 | 0.31 | 1.56 | 0.45 | 0.49 | 0.51 | 5.71 | 9.53 | 10.91 | 12.07 |
| Total Expenses + | 0.08 | 0.44 | 0.27 | 0.36 | 0.72 | 0.32 | 0.81 | 0.54 | 3.60 | 9.25 | 10.58 | 11.49 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.06 | 0.20 | 0.14 | 0.21 | 0.35 | 0.09 | 0.33 | 0.36 | 2.22 | 6.71 | 7.89 | 8.55 |
| Other Expenses | 0.02 | 0.24 | 0.13 | 0.15 | 0.37 | 0.23 | 0.39 | 0.18 | 1.16 | 2.38 | 2.53 | 2.72 |
| Operating Profit | 0.22 | -0.44 | -0.27 | -0.05 | 0.85 | 0.13 | -0.33 | -0.04 | 2.11 | 0.26 | 0.29 | 0.56 |
| OPM % | 72.1% | 0% | 0% | -14.9% | 54.2% | 29.6% | -68.3% | -7.8% | 37% | 2.7% | 2.6% | 4.6% |
| Profit Before Tax + | 0.53 | -0.53 | -0.36 | -0.13 | 0.74 | -0.16 | -0.52 | -0.30 | 2.11 | 0.28 | 0.33 | 0.58 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.54 | 0.02 | 0.11 | 0.21 |
| Tax % | 0% | - | - | - | 0% | - | - | - | 25.8% | 7.1% | 34.4% | 36.9% |
| Profit After Tax | 0.53 | -0.53 | -0.36 | -0.13 | 0.74 | -0.16 | -0.52 | -0.30 | 1.57 | 0.26 | 0.22 | 0.36 |
| EPS (Basic) | 0.10 | -0.05 | -0.04 | -0.01 | 0.07 | -0.02 | -0.05 | -0.03 | 0.15 | 0.03 | 0.02 | 0.04 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 7.14 | 1.87 | 1.50 |
| YOY Revenue Growth % | 280.92% | 24.86% | - |
| Other Income | 0.00 | 0.00 | 0.01 |
| Total Income | 7.14 | 1.87 | 1.52 |
| Total Expenses + | 6.02 | 1.78 | 0.94 |
| Cost of Materials Consumed | 0.25 | 0.00 | 0.00 |
| Employee Benefit Expense | 3.00 | 0.90 | 0.48 |
| Other Expenses | 1.93 | 0.88 | 0.45 |
| Operating Profit | 1.12 | 0.09 | 0.57 |
| OPM % | 15.7% | 4.9% | 37.7% |
| Profit Before Exceptional | 1.13 | -0.28 | 0.27 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1.13 | -0.28 | 0.27 |
| Tax Expense | 0.54 | 0.00 | 0.00 |
| Tax % | 48.4% | - | 0% |
| Profit After Tax | 0.58 | -0.28 | 0.27 |
| EPS (Basic) | 0.06 | -0.03 | 0.06 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 9.63 | 7.70 | 7.88 |
| Property, Plant & Equipment | 1.14 | 0.19 | 0.16 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 7.26 | 7.50 | 7.72 |
| Current Assets + | 17.28 | 2.27 | 1.56 |
| Inventories | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 7.60 | 1.74 | 0.68 |
| Cash and Cash Equivalents | 4.96 | 0.13 | 0.75 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 10.31 | 10.31 | 10.31 |
| Other Equity | -1.65 | -3.56 | -3.28 |
| Non-Current Liabilities | 9.28 | 1.99 | 1.39 |
| Current Liabilities | 4.39 | 1.24 | 1.02 |
| Total Liabilities | 13.68 | 3.22 | 2.41 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | -0.57 | -1.02 | 0.38 |
| Cash from Investing Activities | -1.34 | -0.08 | -0.46 |
| Cash from Financing Activities | 6.74 | 0.48 | 0.81 |
| Net Increase/Decrease in Cash | 4.83 | -0.62 | 0.74 |