Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 15.08 | 10.89 | 4.23 | 2.58 | 2.54 | 2.54 | 147.81 | 3.07 | -143.16 | 1.69 | 0.01 | 0.00 |
| YOY Revenue Growth % | 2.17% | -30.55% | -74.88% | -94.5% | -83.16% | -76.68% | 3394.33% | 18.99% | -5736.22% | -33.46% | -99.99% | -99.99% |
| Other Income | 13.53 | 37.59 | 7.53 | 6.36 | 10.89 | 9.03 | 100.16 | 68.94 | 58.95 | 47.82 | 0.03 | 0.17 |
| Total Income | 28.61 | 48.48 | 11.76 | 8.94 | 13.43 | 11.57 | 247.97 | 72.01 | -84.21 | 49.51 | 0.04 | 0.17 |
| Total Expenses + | 5.21 | 8.36 | 25.04 | 19.11 | 34.24 | 11.38 | 154.29 | 11.28 | -91.70 | 22.15 | 21.19 | 0.38 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | -0.94 | 2.57 | 7.24 | 5.77 | 8.58 | 2.40 | 1.99 | 7.13 | -1.06 | 1.54 | 1.50 | 0.01 |
| Other Expenses | 6.15 | 5.79 | 17.80 | 13.34 | 25.66 | 8.98 | 152.30 | 4.15 | -111.71 | 4.88 | 1.69 | 0.03 |
| Operating Profit | 9.87 | 2.53 | -20.81 | -16.53 | -31.70 | -8.84 | -6.48 | -8.21 | -51.46 | -20.46 | -21.18 | -0.38 |
| OPM % | 65.5% | 23.2% | -492% | -640.7% | -1248% | -348% | -4.4% | -267.4% | 0% | -1210.7% | -211800% | -94400% |
| Profit Before Tax + | 377.54 | 26.13 | -36.75 | -41.35 | -53.19 | -34.53 | 639.12 | 39.21 | 12.76 | 27.36 | -15.65 | -0.88 |
| Tax Expense | 12.74 | 0.00 | -0.83 | 0.00 | 0.00 | 0.00 | -3.02 | -0.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | 3.4% | 0% | - | - | - | - | -0.5% | -1.2% | 0% | 0% | - | - |
| Profit After Tax | 364.80 | 26.13 | -35.92 | -41.35 | -53.19 | -34.53 | 642.14 | 39.70 | 12.76 | 27.36 | -15.65 | -0.88 |
| EPS (Basic) | 15.18 | 2.13 | -3.31 | -3.77 | -5.73 | -3.07 | 34.32 | 1.92 | 0.98 | 1.32 | -1.02 | -4.26 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 10.26 | 20.24 | 60.67 | 328.34 | 473.03 | 1,344.16 | 1,207.75 |
| YOY Revenue Growth % | -49.31% | -66.64% | -81.52% | -30.59% | -64.81% | 11.29% | - |
| Other Income | 237.08 | 62.38 | 103.92 | 224.84 | 35.13 | 150.14 | 79.48 |
| Total Income | 247.34 | 82.62 | 164.59 | 553.18 | 508.16 | 1,494.30 | 1,287.23 |
| Total Expenses + | 161.09 | 87.23 | 28.45 | 265.37 | 442.24 | 1,083.55 | 961.66 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 898.90 | 0.00 |
| Employee Benefit Expense | 10.46 | 24.15 | 4.03 | 39.97 | 72.86 | 111.56 | 143.18 |
| Other Expenses | 49.32 | 63.08 | 24.42 | 225.40 | 369.38 | 73.09 | 818.48 |
| Operating Profit | -150.83 | -66.99 | 32.22 | 62.97 | 30.79 | 260.61 | 246.09 |
| OPM % | -1470.1% | -331% | 53.1% | 19.2% | 6.5% | 19.4% | 20.4% |
| Profit Before Exceptional | 86.25 | -118.08 | -36.57 | -174.58 | -596.53 | -194.08 | -365.35 |
| Exceptional Items | 570.32 | 12.94 | 1,660.33 | 93.81 | -23.41 | -1,491.66 | -1,280.50 |
| Profit Before Tax + | 656.57 | -105.14 | 1,623.76 | -80.77 | -619.94 | -1,685.74 | -1,645.85 |
| Tax Expense | -3.51 | -0.83 | -26.70 | -2.74 | 0.62 | 1.11 | 39.01 |
| Tax % | -0.5% | - | -1.6% | - | - | - | - |
| Profit After Tax | 660.08 | -104.31 | 1,650.46 | -78.03 | -620.56 | -1,686.85 | -1,684.86 |
| EPS (Basic) | 36.26 | -10.71 | 79.39 | -12.07 | -29.98 | -81.50 | -81.40 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 212.43 | 26.22 | 98.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 27.45 | 26.12 | 57.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 180.37 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 62.96 | 884.80 | 947.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.99 | 0.00 | 2.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 15.13 | 18.66 | 13.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 6.31 | 23.91 | 25.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.04 | 0.04 | 1.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 206.98 | 206.98 | 206.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -2,586.61 | -3,014.29 | -2,949.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,405.80 | 622.74 | 398.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,273.40 | 2,961.93 | 3,271.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,679.20 | 3,584.67 | 3,670.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 530.63 | -46.50 | 513.62 | 140.29 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 267.55 | 56.72 | 90.30 | 492.95 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -210.73 | -70.52 | -968.92 | -626.74 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -14.78 | -6.43 | -365.00 | -8.96 | 0.00 | 0.00 | 0.00 |