Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 363.57 | 3.65 | 304.91 | 280.90 | 349.37 | 362.61 | 333.50 | 299.04 | 374.14 | 386.78 | 367.24 | 327.23 |
| YOY Revenue Growth % | 8.41% | -99.03% | -7.72% | -1.84% | -3.91% | 9837.52% | 9.38% | 6.46% | 7.09% | 6.67% | 10.12% | 9.43% |
| Other Income | 2.84 | 0.00 | 0.38 | -0.38 | 0.22 | 0.67 | 0.30 | 0.29 | 2.42 | 0.28 | 0.37 | 0.64 |
| Total Income | 366.41 | 3.65 | 305.29 | 280.52 | 349.59 | 363.28 | 333.80 | 299.33 | 376.56 | 387.06 | 367.61 | 327.87 |
| Total Expenses + | 253.37 | 2.47 | 224.42 | 204.38 | 245.49 | 256.33 | 231.46 | 287.18 | 333.24 | 349.81 | 346.02 | 311.75 |
| Cost of Materials Consumed | 148.45 | 1.35 | 114.22 | 104.25 | 136.72 | 134.19 | 114.98 | 116.05 | 128.99 | 140.61 | 141.14 | 127.68 |
| Employee Benefit Expense | 37.51 | 0.41 | 40.10 | 41.85 | 41.15 | 43.39 | 43.34 | 44.59 | 45.71 | 45.55 | 44.98 | 46.95 |
| Other Expenses | 67.41 | 0.71 | 70.10 | 58.28 | 67.62 | 78.75 | 73.14 | 65.52 | 68.18 | 73.31 | 75.61 | 67.07 |
| Operating Profit | 110.20 | 1.18 | 80.49 | 76.52 | 103.88 | 106.28 | 102.04 | 11.86 | 40.90 | 36.97 | 21.22 | 15.48 |
| OPM % | 30.3% | 32.3% | 26.4% | 27.2% | 29.7% | 29.3% | 30.6% | 4% | 10.9% | 9.6% | 5.8% | 4.7% |
| Profit Before Tax + | 30.45 | 0.31 | 10.32 | 8.87 | 35.41 | 35.02 | 15.93 | 12.15 | 36.25 | -0.43 | 12.21 | 118.82 |
| Tax Expense | 5.59 | 0.06 | 1.91 | 0.82 | 6.05 | 5.46 | 2.83 | 1.73 | 6.02 | 7.48 | 4.76 | -22.94 |
| Tax % | 18.4% | 17.9% | 18.5% | 9.2% | 17.1% | 15.6% | 17.8% | 14.2% | 16.6% | - | 39% | -19.3% |
| Profit After Tax | 24.86 | 0.25 | 8.41 | 8.05 | 29.36 | 29.56 | 13.10 | 10.42 | 30.23 | -7.91 | 7.45 | 141.76 |
| EPS (Basic) | 3.42 | 3.50 | 1.16 | 1.11 | 4.04 | 4.07 | 1.80 | 1.43 | 4.16 | -1.09 | 1.02 | 19.50 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1,344.52 | 1,314.28 | 1,327.73 | 1,206.76 | 1,248.99 | 1,221.09 |
| YOY Revenue Growth % | 2.3% | -1.01% | 10.02% | -3.38% | 2.28% | - |
| Other Income | 1.48 | 2.89 | 8.60 | 4.70 | 4.19 | 46.63 |
| Total Income | 1,346.00 | 1,317.17 | 1,336.33 | 1,211.46 | 1,253.18 | 1,267.72 |
| Total Expenses + | 1,247.49 | 929.15 | 975.53 | 821.75 | 768.82 | 818.63 |
| Cost of Materials Consumed | 501.94 | 501.61 | 584.59 | 456.69 | 431.30 | 456.38 |
| Employee Benefit Expense | 172.47 | 160.40 | 146.60 | 148.44 | 142.63 | 149.46 |
| Other Expenses | 285.03 | 267.14 | 244.34 | 216.62 | 194.89 | 212.79 |
| Operating Profit | 97.03 | 385.13 | 352.20 | 385.01 | 480.17 | 402.47 |
| OPM % | 7.2% | 29.3% | 26.5% | 31.9% | 38.4% | 33% |
| Profit Before Exceptional | 98.51 | 80.64 | 34.66 | 49.80 | 151.35 | 68.40 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | -629.70 | 150.40 |
| Profit Before Tax + | 98.51 | 80.64 | 34.66 | 49.80 | -478.35 | 218.80 |
| Tax Expense | 16.07 | 13.88 | 7.03 | 3.33 | -166.83 | 40.51 |
| Tax % | 16.3% | 17.2% | 20.3% | 6.7% | - | 18.5% |
| Profit After Tax | 82.44 | 66.76 | 27.63 | 46.47 | -311.52 | 178.29 |
| EPS (Basic) | 11.34 | 9.18 | 3.80 | 6.39 | -42.86 | 24.53 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 576.22 | 499.28 | 520.08 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 298.59 | 290.88 | 303.44 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 80.41 | 2.55 | 1.45 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 7.50 | 7.50 | 7.50 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 5.37 | 2.28 | 6.19 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 511.34 | 463.82 | 462.84 | 0.00 | 0.00 | 0.00 |
| Inventories | 287.33 | 250.45 | 259.65 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 102.46 | 113.43 | 102.39 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 6.09 | 7.54 | 3.31 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 36.34 | 36.34 | 36.34 | 0.00 | 0.00 | 0.00 |
| Other Equity | 424.76 | 350.37 | 283.10 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 186.62 | 171.60 | 234.51 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 439.84 | 404.79 | 428.97 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 626.46 | 576.39 | 663.48 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 129.67 | 153.90 | 36.59 | 133.96 | 0.00 | 0.00 |
| Cash from Investing Activities | -95.48 | -22.90 | -19.45 | -55.30 | 0.00 | 0.00 |
| Cash from Financing Activities | -35.87 | -126.81 | -59.09 | -108.03 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -1.45 | 4.19 | -41.53 | -29.21 | 0.00 | 0.00 |