Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 8.29 | 8.58 | 9.31 | 9.07 | 9.60 | 9.18 | 9.30 | 9.25 | 8.81 | 8.31 | 8.21 | 14.86 |
| YOY Revenue Growth % | 1.93% | 3.6% | 1.99% | -1.49% | 15.79% | 6.95% | -0.14% | 2.01% | -8.24% | -9.53% | -11.69% | 60.6% |
| Other Income | 0.27 | 0.60 | 0.22 | 0.13 | 8.07 | 2.02 | 2.10 | 2.03 | 2.02 | 2.41 | 2.43 | 2.30 |
| Total Income | 8.56 | 9.18 | 9.53 | 9.20 | 17.67 | 11.20 | 11.40 | 11.28 | 10.83 | 10.72 | 10.64 | 17.16 |
| Total Expenses + | 6.59 | 6.86 | 7.42 | 6.58 | 6.92 | 7.49 | 8.15 | 7.85 | 10.27 | 9.99 | 11.65 | 17.58 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 5.13 | 5.06 | 5.01 | 4.93 | 5.01 | 5.06 | 5.21 | 5.02 | 4.88 | 4.94 | 5.66 | 5.55 |
| Other Expenses | 1.46 | 1.80 | 2.41 | 1.65 | 1.91 | 2.43 | 2.94 | 2.83 | 2.92 | 2.50 | 3.17 | 5.63 |
| Operating Profit | 1.70 | 1.73 | 1.89 | 2.49 | 2.67 | 1.69 | 1.15 | 1.40 | -1.46 | -1.68 | -3.44 | -2.72 |
| OPM % | 20.5% | 20.1% | 20.3% | 27.4% | 27.9% | 18.4% | 12.4% | 15.2% | -16.6% | -20.2% | -41.8% | -18.3% |
| Profit Before Tax + | 0.20 | 0.80 | -5.37 | -4.01 | -2.12 | 1.68 | 1.28 | 1.50 | 0.56 | 0.73 | -1.01 | -1.63 |
| Tax Expense | 0.07 | 0.24 | 0.15 | 0.56 | -0.99 | 0.32 | 0.18 | 0.24 | 0.55 | 0.30 | 0.23 | 0.35 |
| Tax % | 35.6% | 30.5% | - | - | - | 19.2% | 14.1% | 16% | 98.2% | 41.4% | - | - |
| Profit After Tax | 0.13 | 0.56 | -5.52 | -4.57 | -1.13 | 1.36 | 1.10 | 1.26 | 0.01 | 0.43 | -1.24 | -1.97 |
| EPS (Basic) | 0.00 | 0.00 | -0.03 | -0.03 | -0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | -0.01 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 36.54 | 36.57 | 34.91 | 34.06 | 37.33 | 32.50 |
| YOY Revenue Growth % | -0.07% | 4.73% | 2.51% | -8.77% | 14.85% | - |
| Other Income | 8.16 | 9.02 | 2.22 | 2.70 | 3.41 | 8.36 |
| Total Income | 44.71 | 45.58 | 37.13 | 36.76 | 40.75 | 40.86 |
| Total Expenses + | 39.68 | 29.17 | 29.33 | 28.43 | 39.59 | 35.58 |
| Employee Benefit Expense | 20.16 | 20.01 | 21.85 | 20.59 | 20.09 | 20.10 |
| Other Expenses | 11.12 | 9.17 | 7.48 | 7.84 | 19.50 | 15.48 |
| Operating Profit | -3.14 | 7.39 | 5.59 | 5.63 | -2.26 | -3.07 |
| OPM % | -8.6% | 20.2% | 16% | 16.5% | -6.1% | -9.5% |
| Profit Before Exceptional | 5.02 | 6.45 | 1.87 | 1.39 | -19.92 | -57.31 |
| Exceptional Items | 0.00 | -18.54 | 0.32 | -12.96 | -3.06 | 0.00 |
| Profit Before Tax + | 5.02 | -12.09 | 2.18 | -11.57 | -22.99 | -57.31 |
| Tax Expense | 1.29 | -0.04 | 0.72 | 0.75 | 0.82 | 1.05 |
| Tax % | 25.7% | - | 33.2% | - | - | - |
| Profit After Tax | 3.73 | -12.05 | 1.46 | -12.33 | -23.80 | -58.36 |
| EPS (Basic) | 0.02 | -0.07 | 0.01 | -0.07 | -0.14 | -0.34 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 417.83 | 427.78 | 378.91 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 33.12 | 34.47 | 38.50 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 71.47 | 66.50 | 155.61 | 0.00 | 0.00 | 0.00 |
| Goodwill | 34.50 | 34.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.13 | 0.13 | 0.14 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 66.16 | 28.49 | 10.46 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 5.12 | 1.96 | 3.71 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 13.98 | 1.56 | 2.35 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 170.96 | 170.96 | 170.96 | 0.00 | 0.00 | 0.00 |
| Other Equity | 264.13 | 257.60 | 187.86 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 4.52 | 5.02 | 20.08 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 33.24 | 12.07 | 10.48 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 37.76 | 17.09 | 30.56 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 10.21 | 15.06 | 2.26 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -0.12 | 9.11 | 2.06 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -5.27 | -24.96 | -4.94 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 4.81 | -0.79 | -0.62 | 0.00 | 0.00 | 0.00 |