GANESH BENZOPLAST LTD. (GANESHBE)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 134.07 121.94 102.68 106.20 146.26 87.53 97.63 89.22 99.93 95.62 99.00 105.33
YOY Revenue Growth % 31.52% 27.68% 11.64% 7.3% 9.1% -28.22% -4.92% -15.98% -31.68% 9.25% 1.41% 18.05%
Other Income 1.69 3.17 1.73 1.54 7.04 3.71 4.74 4.19 5.05 5.33 7.45 7.72
Total Income 135.75 125.10 104.41 107.74 153.31 91.24 102.37 93.41 104.99 100.95 106.45 113.05
Total Expenses + 101.53 104.93 83.58 91.02 85.90 58.13 68.18 59.51 76.40 74.69 84.38 90.87
Cost of Materials Consumed 61.78 68.04 41.85 50.35 39.43 26.67 27.18 20.34 26.33 21.92 23.44 18.94
Employee Benefit Expense 7.09 6.26 7.00 6.58 7.26 6.79 6.81 7.65 8.24 8.43 8.15 6.94
Other Expenses 32.66 30.64 34.73 34.08 39.22 24.66 34.19 31.53 40.19 34.55 45.60 44.18
Operating Profit 32.54 17.01 19.10 15.18 60.36 29.40 29.45 29.71 23.53 20.92 14.62 14.47
OPM % 24.3% 13.9% 18.6% 14.3% 41.3% 33.6% 30.2% 33.3% 23.5% 21.9% 14.8% 13.7%
Profit Before Tax + 19.65 20.92 21.38 20.80 20.90 21.99 21.84 24.24 -16.15 25.30 31.79 22.18
Tax Expense 4.90 5.42 5.80 4.72 6.60 5.56 5.38 5.85 -2.95 7.17 8.04 6.03
Tax % 25% 25.9% 27.1% 22.7% 31.6% 25.3% 24.6% 24.1% - 28.3% 25.3% 27.2%
Profit After Tax 14.75 15.49 15.58 16.08 14.29 16.43 16.46 18.39 -13.19 18.13 23.76 16.15
EPS (Basic) 2.44 2.37 2.33 2.34 2.03 2.28 2.29 2.55 -1.83 2.52 3.30 2.24

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 374.31 477.08 420.85 357.51
YOY Revenue Growth % -21.54% 13.36% 17.72% -
Other Income 17.69 13.48 8.29 3.08
Total Income 392.00 490.56 429.14 360.59
Total Expenses + 295.35 341.03 367.50 259.66
Cost of Materials Consumed 100.53 175.17 222.12 106.06
Employee Benefit Expense 29.48 27.10 24.55 19.58
Other Expenses 130.57 138.76 120.83 134.03
Operating Profit 78.96 136.05 53.35 97.85
OPM % 21.1% 28.5% 12.7% 27.4%
Profit Before Exceptional 96.65 83.99 74.56 45.97
Exceptional Items -44.73 0.00 -0.33 -0.81
Profit Before Tax + 51.92 83.99 74.23 45.16
Tax Expense 13.84 22.55 19.15 12.47
Tax % 26.6% 26.8% 25.8% 27.6%
Profit After Tax 38.09 61.44 55.08 32.69
EPS (Basic) 5.29 9.07 8.73 5.37

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 492.65 473.22 382.20 0.00
Property, Plant & Equipment 326.40 269.29 209.12 0.00
Capital Work in Progress 5.83 46.29 44.30 0.00
Non-Current Investments 15.69 16.43 16.22 0.00
Goodwill 22.50 22.50 22.50 0.00
Other Intangible Assets 41.63 42.99 44.99 0.00
Current Assets + 230.86 203.40 151.15 0.00
Inventories 26.14 19.86 51.01 0.00
Trade Receivables 58.42 58.85 25.43 0.00
Cash and Cash Equivalents 9.00 15.08 5.59 0.00
Current Investments 3.65 3.57 2.28 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00
Equity Share Capital 7.20 7.20 6.52 0.00
Other Equity 531.14 494.42 350.33 0.00
Non-Current Liabilities 73.77 68.43 74.53 0.00
Current Liabilities 105.34 101.19 97.17 0.00
Total Liabilities 179.11 169.61 171.70 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities 54.94 83.28 40.61 86.19
Cash from Investing Activities -60.14 -146.73 -62.14 -59.05
Cash from Financing Activities -0.88 72.95 14.99 -25.48
Net Increase/Decrease in Cash -6.08 9.50 -6.54 1.66