Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 281.17 | 268.43 | 261.11 | 260.03 | 273.94 | 264.04 | 269.26 | 271.67 | 265.36 | 271.54 | 272.63 | 272.70 |
| YOY Revenue Growth % | -3.59% | -6.87% | -6.4% | -7.4% | -2.57% | -1.64% | 3.12% | 4.48% | -3.13% | 2.84% | 1.25% | 0.38% |
| Other Income | 6.23 | 2.62 | 1.79 | 5.51 | 3.25 | 1.66 | 0.96 | 4.16 | 0.08 | 0.19 | 0.02 | 0.77 |
| Total Income | 287.40 | 271.05 | 262.90 | 265.54 | 277.19 | 265.70 | 270.22 | 275.83 | 265.44 | 271.73 | 272.65 | 273.47 |
| Total Expenses + | 35.15 | 31.82 | 27.59 | 32.24 | 28.78 | 35.76 | 32.83 | 207.15 | 285.75 | 210.47 | 217.79 | 210.07 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 22.48 | 17.11 | 16.88 | 15.76 | 15.94 | 18.03 | 18.33 | 21.96 | 19.51 | 22.30 | 23.44 | 25.10 |
| Other Expenses | 12.67 | 14.71 | 10.71 | 16.48 | 12.84 | 17.73 | 14.50 | 15.05 | 12.42 | 14.34 | 20.99 | 18.18 |
| Operating Profit | 246.02 | 236.61 | 233.52 | 227.79 | 245.16 | 228.28 | 236.43 | 64.52 | -20.39 | 61.07 | 54.84 | 62.63 |
| OPM % | 87.5% | 88.1% | 89.4% | 87.6% | 89.5% | 86.5% | 87.8% | 23.7% | -7.7% | 22.5% | 20.1% | 23% |
| Profit Before Tax + | 77.56 | 41.96 | 42.36 | 79.21 | 46.91 | 47.70 | 56.47 | 55.62 | -20.31 | 61.26 | 54.86 | 63.40 |
| Tax Expense | 25.23 | 10.12 | 6.71 | 25.54 | 7.92 | 11.18 | 6.76 | 20.42 | -27.73 | 11.23 | 11.17 | 9.72 |
| Tax % | 32.5% | 24.1% | 15.8% | 32.2% | 16.9% | 23.4% | 12% | 36.7% | - | 18.3% | 20.4% | 15.3% |
| Profit After Tax | 52.33 | 31.84 | 35.65 | 53.67 | 38.99 | 36.52 | 49.71 | 35.20 | 7.42 | 50.03 | 43.69 | 53.68 |
| EPS (Basic) | 9.72 | 5.91 | 6.62 | 9.97 | 7.24 | 6.78 | 9.23 | 6.54 | 1.38 | 9.29 | 8.11 | 9.97 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Revenue from Operations | 1,078.91 | 1,057.16 | 1,114.90 | 1,149.78 |
| YOY Revenue Growth % | 2.06% | -5.18% | -3.03% | - |
| Other Income | 10.03 | 12.52 | 14.00 | 6.62 |
| Total Income | 1,088.94 | 1,069.68 | 1,128.90 | 1,156.40 |
| Total Expenses + | 869.18 | 121.76 | 109.05 | 97.65 |
| Employee Benefit Expense | 74.26 | 64.00 | 59.93 | 48.20 |
| Other Expenses | 60.12 | 57.76 | 49.12 | 49.45 |
| Operating Profit | 209.73 | 935.40 | 1,005.85 | 1,052.13 |
| OPM % | 19.4% | 88.5% | 90.2% | 91.5% |
| Profit Before Exceptional | 219.76 | 204.16 | 289.85 | 230.34 |
| Exceptional Items | -13.06 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 206.70 | 204.16 | 289.85 | 230.34 |
| Tax Expense | 46.28 | 52.81 | 76.60 | 56.83 |
| Tax % | 22.4% | 25.9% | 26.4% | 24.7% |
| Profit After Tax | 160.42 | 151.35 | 213.25 | 173.51 |
| EPS (Basic) | 29.79 | 28.11 | 39.60 | 32.22 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 3.12 | 3.47 | 2.57 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 2.44 | 21.19 | 26.40 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 53.76 | 35.86 | 69.70 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 53.88 | 53.88 | 53.88 | 0.00 |
| Other Equity | 1,910.96 | 1,774.95 | 1,645.42 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 8,810.54 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Cash from Operating Activities | -17.53 | 522.05 | 289.85 | 1,285.97 |
| Cash from Investing Activities | -87.02 | 63.50 | 0.00 | -3.26 |
| Cash from Financing Activities | 122.45 | -619.39 | 0.00 | -891.77 |
| Net Increase/Decrease in Cash | 17.90 | -33.84 | 289.85 | 390.94 |