Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 815.00 | 747.00 | 793.00 | 690.00 | 720.00 | 728.00 | 643.00 | 523.00 | 666.00 | 665.00 | 1,394.00 | 642.00 |
| YOY Revenue Growth % | -7.39% | -13.74% | -3.88% | -1.57% | -11.66% | -2.54% | -18.92% | -24.2% | -7.5% | -8.65% | 116.8% | 22.75% |
| Other Income | 5.00 | 78.00 | 91.00 | 63.00 | 72.00 | 194.00 | 168.00 | 19.00 | 57.00 | 150.00 | 239.00 | 108.00 |
| Total Income | 820.00 | 825.00 | 884.00 | 753.00 | 792.00 | 922.00 | 811.00 | 542.00 | 723.00 | 815.00 | 1,633.00 | 750.00 |
| Total Expenses + | 738.00 | 744.00 | 638.00 | 622.00 | 561.00 | 540.00 | 564.00 | 594.00 | 654.00 | 648.00 | 1,361.00 | 626.00 |
| Cost of Materials Consumed | 393.00 | 461.00 | 336.00 | 316.00 | 317.00 | 248.00 | 268.00 | 307.00 | 236.00 | 252.00 | 570.00 | 286.00 |
| Employee Benefit Expense | 73.00 | 66.00 | 72.00 | 71.00 | 71.00 | 73.00 | 75.00 | 73.00 | 72.00 | 64.00 | 137.00 | 66.00 |
| Other Expenses | 272.00 | 217.00 | 230.00 | 235.00 | 173.00 | 219.00 | 221.00 | 214.00 | 208.00 | 242.00 | 490.00 | 261.00 |
| Operating Profit | 77.00 | 3.00 | 155.00 | 68.00 | 159.00 | 188.00 | 79.00 | -71.00 | 12.00 | 17.00 | 33.00 | 16.00 |
| OPM % | 9.4% | 0.4% | 19.5% | 9.9% | 22.1% | 25.8% | 12.3% | -13.6% | 1.8% | 2.6% | 2.4% | 2.5% |
| Profit Before Tax + | 48.00 | -37.00 | 992.00 | 25.00 | 38.00 | 284.00 | 252.00 | -14.00 | 69.00 | 167.00 | 272.00 | 97.00 |
| Tax Expense | 19.00 | -7.00 | 190.00 | 8.00 | 21.00 | 48.00 | 58.00 | 7.00 | 20.00 | 34.00 | 63.00 | 30.00 |
| Tax % | 39.6% | - | 19.2% | 32% | 55.3% | 16.9% | 23% | - | 29% | 20.4% | 23.2% | 30.9% |
| Profit After Tax | 29.00 | -30.00 | 802.00 | 17.00 | 17.00 | 236.00 | 194.00 | -21.00 | 49.00 | 133.00 | 209.00 | 67.00 |
| EPS (Basic) | 1.58 | -1.56 | 41.13 | 0.99 | 0.85 | 12.11 | 10.00 | -1.03 | 2.57 | 6.87 | 10.78 | 3.50 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,560.00 | 2,950.00 | 3,181.00 | 302,600.00 | 1,958.00 | 3,094.00 | 7,858.00 |
| YOY Revenue Growth % | -13.22% | -7.26% | -98.95% | 15354.55% | -36.72% | -60.63% | - |
| Other Income | 438.00 | 304.00 | 133.00 | 29,400.00 | 316.00 | 174.00 | 210.00 |
| Total Income | 2,998.00 | 3,254.00 | 3,314.00 | 332,000.00 | 2,274.00 | 3,268.00 | 8,068.00 |
| Total Expenses + | 2,407.00 | 2,565.00 | 3,348.00 | 281,900.00 | 1,799.00 | 3,087.00 | 3,632.00 |
| Cost of Materials Consumed | 1,059.00 | 1,430.00 | 1,832.00 | 142,500.00 | 824.00 | 2,051.00 | 2,283.00 |
| Employee Benefit Expense | 293.00 | 280.00 | 315.00 | 31,000.00 | 257.00 | 283.00 | 311.00 |
| Other Expenses | 862.00 | 855.00 | 1,201.00 | 108,400.00 | 718.00 | 753.00 | 1,038.00 |
| Operating Profit | 153.00 | 385.00 | -167.00 | 20,700.00 | 159.00 | 7.00 | 4,226.00 |
| OPM % | 6% | 13.1% | -5.2% | 6.8% | 8.1% | 0.2% | 53.8% |
| Profit Before Exceptional | 591.00 | 64.00 | 375.00 | 70,900.00 | 53.00 | 26.00 | 5,159.00 |
| Exceptional Items | 0.00 | 954.00 | -53.00 | 0.00 | 0.00 | 0.00 | -55.00 |
| Profit Before Tax + | 591.00 | 1,018.00 | 322.00 | 70,900.00 | 53.00 | 26.00 | 5,104.00 |
| Tax Expense | 133.00 | 212.00 | 123.00 | 20,400.00 | 85.00 | -19.00 | 1,708.00 |
| Tax % | 22.5% | 20.8% | 38.2% | 28.8% | 160.4% | -73.1% | 33.5% |
| Profit After Tax | 458.00 | 806.00 | 199.00 | 50,500.00 | -32.00 | 45.00 | 3,396.00 |
| EPS (Basic) | 23.65 | 41.41 | 10.19 | 25.82 | -1.64 | 2.30 | 175.39 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2,288.00 | 2,097.00 | 1,937.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,024.00 | 880.00 | 721.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 65.00 | 146.00 | 126.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1,004.00 | 922.00 | 934.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 54.00 | 53.00 | 53.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 16.00 | 15.00 | 15.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 4,943.00 | 4,699.00 | 4,574.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,186.00 | 1,354.00 | 2,328.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 468.00 | 522.00 | 546.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 109.00 | 37.00 | 23.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 1,000.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 39.00 | 39.00 | 39.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 5,827.00 | 5,573.00 | 4,926.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 214.00 | 149.00 | 125.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,150.00 | 1,031.00 | 1,420.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,364.00 | 1,180.00 | 1,545.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 500.00 | 682.00 | -161.00 | -48,900.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -202.00 | -240.00 | 329.00 | 22,100.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -226.00 | -428.00 | -212.00 | 10,500.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 72.00 | 14.00 | -45.00 | -16,200.00 | 0.00 | 0.00 | 0.00 |