G R Infraprojects Limited (GRINFRA)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 2,478.23 1,882.78 2,134.02 2,485.12 2,030.30 1,394.33 1,694.50 2,275.57 1,987.79 1,602.14 2,308.28 2,500.41
YOY Revenue Growth % -7.95% -11.87% -2.64% 0.97% -18.07% -25.94% -20.6% -8.43% -2.09% 14.9% 36.22% 9.88%
Other Income 21.30 26.41 24.61 30.44 21.00 21.27 102.88 50.27 39.52 24.01 34.86 30.26
Total Income 2,499.53 1,909.19 2,158.63 2,515.56 2,051.31 1,415.59 1,797.38 2,325.84 2,027.31 1,626.15 2,343.14 2,530.67
Total Expenses + 1,867.14 1,419.34 1,618.44 1,945.87 1,613.42 995.60 1,272.32 1,843.85 1,706.18 1,365.76 2,000.57 2,244.55
Cost of Materials Consumed 49.63 90.77 66.33 78.85 58.07 48.71 91.56 104.18 103.41 83.80 113.59 121.21
Employee Benefit Expense 168.29 161.74 168.42 166.98 172.03 145.48 139.48 147.37 148.70 139.32 168.61 147.08
Other Expenses 1,649.22 1,166.83 1,383.69 1,700.04 1,383.33 801.42 1,041.29 1,413.59 1,288.11 969.16 1,528.21 1,817.03
Operating Profit 611.09 463.44 515.58 539.24 416.88 398.73 422.18 431.72 281.61 236.38 307.71 255.86
OPM % 24.7% 24.6% 24.2% 21.7% 20.5% 28.6% 24.9% 19% 14.2% 14.8% 13.3% 10.2%
Profit Before Tax + 431.80 287.09 316.31 693.75 222.34 260.00 350.37 503.87 321.13 260.39 356.49 319.66
Tax Expense 121.96 69.93 73.43 140.66 66.27 66.43 87.78 100.71 76.73 70.83 97.74 109.80
Tax % 28.2% 24.4% 23.2% 20.3% 29.8% 25.6% 25.1% 20% 23.9% 27.2% 27.4% 34.3%
Profit After Tax 309.84 217.16 242.88 553.09 156.08 193.57 262.59 403.16 244.41 189.56 258.75 209.86
EPS (Basic) 32.05 22.46 25.10 57.29 16.08 19.99 27.06 41.75 25.23 19.91 26.79 21.39

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 7,394.70 8,980.15 9,481.51 8,458.35
YOY Revenue Growth % -17.66% -5.29% 12.1% -
Other Income 195.42 102.76 87.30 66.62
Total Income 7,590.12 9,082.91 9,568.81 8,524.97
Total Expenses + 6,241.28 6,850.79 6,928.95 6,729.09
Cost of Materials Consumed 302.51 285.59 231.85 315.07
Employee Benefit Expense 604.34 665.42 647.71 586.89
Other Expenses 4,639.62 5,899.78 6,049.40 5,827.13
Operating Profit 1,153.43 2,129.36 2,552.56 1,729.26
OPM % 15.6% 23.7% 26.9% 20.4%
Profit Before Exceptional 1,348.85 1,422.67 1,952.34 1,100.17
Exceptional Items -12.26 306.28 0.00 -1.33
Profit Before Tax + 1,336.59 1,728.95 1,952.34 1,098.84
Tax Expense 321.19 405.99 497.91 266.93
Tax % 24% 23.5% 25.5% 24.3%
Profit After Tax 1,015.40 1,322.97 1,454.43 831.91
EPS (Basic) 104.88 136.90 150.42 86.04

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 10,007.81 7,219.03 8,009.58 0.00
Property, Plant & Equipment 1,082.45 1,308.16 1,436.63 0.00
Capital Work in Progress 147.35 74.32 71.92 0.00
Non-Current Investments 2.67 2.56 1.81 0.00
Goodwill 0.00 0.00 0.00 0.00
Other Intangible Assets 0.40 1.07 1.87 0.00
Current Assets + 4,921.52 5,722.52 5,775.98 0.00
Inventories 538.01 767.65 884.30 0.00
Trade Receivables 224.72 307.87 461.58 0.00
Cash and Cash Equivalents 659.49 533.87 211.20 0.00
Current Investments 330.30 4.92 54.60 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00
Equity Share Capital 48.37 48.34 48.34 0.00
Other Equity 8,443.17 7,543.45 6,216.79 0.00
Non-Current Liabilities 4,726.48 3,409.89 5,301.81 0.00
Current Liabilities 1,699.65 1,929.26 2,218.62 0.00
Total Liabilities 6,426.13 5,339.16 7,520.43 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities -2,031.59 -1,592.40 184.41 148.01
Cash from Investing Activities 432.74 794.81 -556.73 -257.14
Cash from Financing Activities 1,724.47 1,120.27 -20.34 329.26
Net Increase/Decrease in Cash 125.62 322.68 -392.65 220.12