GRP LTD. (GRPLTD)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 99.34 114.41 109.69 137.94 126.20 131.65 132.26 160.34 123.75 132.36 134.71 144.52
YOY Revenue Growth % -19.98% -2.24% -4.02% 44.38% 27.04% 15.06% 20.58% 16.24% -1.94% 0.54% 1.85% -9.87%
Other Income 0.52 0.43 0.48 0.17 0.47 0.24 0.40 0.25 0.93 0.78 0.48 0.50
Total Income 99.86 114.84 110.17 138.12 126.67 131.89 132.66 160.59 124.68 133.13 135.19 145.01
Total Expenses + 96.60 100.72 106.16 111.94 112.56 120.64 125.17 134.90 121.46 129.81 132.71 144.56
Cost of Materials Consumed 50.85 51.47 55.88 55.84 58.79 63.67 67.79 65.25 62.39 67.33 69.76 74.83
Employee Benefit Expense 13.82 13.08 13.81 13.73 16.02 14.01 14.87 17.19 14.91 15.96 15.49 15.20
Other Expenses 31.92 36.18 36.48 42.36 37.75 42.95 42.51 43.29 36.68 40.65 39.87 41.99
Operating Profit 2.74 13.69 3.53 26.00 13.64 11.01 7.09 25.44 2.29 2.54 2.00 -0.04
OPM % 2.8% 12% 3.2% 18.9% 10.8% 8.4% 5.4% 15.9% 1.8% 1.9% 1.5% -0%
Profit Before Tax + 2.47 6.65 5.71 15.36 7.31 3.89 6.04 25.69 3.22 3.32 1.07 0.46
Tax Expense 0.50 1.96 1.40 3.68 2.95 1.39 1.66 6.24 1.47 1.36 0.22 1.79
Tax % 20.4% 29.5% 24.5% 24% 40.3% 35.6% 27.5% 24.3% 45.7% 41% 20.5% 393.6%
Profit After Tax 1.97 4.69 4.31 11.67 4.37 2.51 4.38 19.45 1.75 1.96 0.85 -1.34
EPS (Basic) 14.74 35.16 32.34 87.54 32.75 4.70 8.22 36.46 3.28 3.67 1.60 -2.51

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 550.45 461.38 451.00 388.42 279.77 348.70 357.37
YOY Revenue Growth % 19.31% 2.3% 16.11% 38.84% -19.77% -2.43% -
Other Income 1.36 1.61 9.52 1.16 1.87 0.64 0.38
Total Income 551.81 462.99 460.52 389.58 281.65 349.33 357.75
Total Expenses + 508.88 415.42 422.68 374.57 260.46 333.09 332.01
Cost of Materials Consumed 255.50 214.04 205.81 191.40 133.05 173.65 170.69
Employee Benefit Expense 62.08 54.44 53.20 58.25 48.77 60.78 58.63
Other Expenses 166.50 146.94 163.68 124.93 78.64 98.67 102.69
Operating Profit 41.58 45.96 28.32 13.85 19.31 15.61 25.36
OPM % 7.6% 10% 6.3% 3.6% 6.9% 4.5% 7.1%
Profit Before Exceptional 42.93 32.58 15.30 7.44 0.74 -2.25 7.81
Exceptional Items 0.00 -2.40 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 42.93 30.18 15.30 7.44 0.74 -2.25 7.81
Tax Expense 12.23 7.54 1.36 1.68 -0.93 -5.22 2.49
Tax % 28.5% 25% 8.9% 22.6% -126.9% - 31.8%
Profit After Tax 30.70 22.64 13.95 5.76 1.67 2.97 5.33
EPS (Basic) 57.57 169.78 104.61 43.20 12.52 22.26 39.95

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 218.55 168.85 124.76 0.00 0.00 0.00 0.00
Property, Plant & Equipment 181.06 158.40 102.27 0.00 0.00 0.00 0.00
Capital Work in Progress 27.33 1.05 11.02 0.00 0.00 0.00 0.00
Non-Current Investments 0.13 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.21 0.21 0.08 0.00 0.00 0.00 0.00
Current Assets + 193.43 173.59 161.95 0.00 0.00 0.00 0.00
Inventories 53.44 49.14 46.41 0.00 0.00 0.00 0.00
Trade Receivables 100.63 106.01 70.69 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 1.25 0.18 0.60 0.00 0.00 0.00 0.00
Current Investments 1.51 1.61 15.69 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 5.33 1.33 1.33 0.00 0.00 0.00 0.00
Other Equity 186.30 165.40 146.08 0.00 0.00 0.00 0.00
Non-Current Liabilities 56.39 38.15 38.87 0.00 0.00 0.00 0.00
Current Liabilities 163.95 137.55 100.43 0.00 0.00 0.00 0.00
Total Liabilities 220.34 175.70 139.29 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 44.56 27.01 25.13 1.52 0.00 0.00 0.00
Cash from Investing Activities -61.25 -42.09 -5.45 -38.34 0.00 0.00 0.00
Cash from Financing Activities 17.76 14.67 -19.37 23.38 0.00 0.00 0.00
Net Increase/Decrease in Cash 1.07 -0.42 0.30 -13.44 0.00 0.00 0.00