Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,383.87 | 2,062.92 | 3,118.72 | 2,007.75 | 1,965.25 | 2,162.53 | 2,635.17 | 2,814.07 | 1,922.19 | 2,184.41 | 5,371.78 | 2,941.05 |
| YOY Revenue Growth % | 17.28% | -31.65% | 25.37% | -42.29% | -17.56% | 4.83% | -15.5% | 40.16% | -2.19% | 1.01% | 103.85% | 4.51% |
| Other Income | 27.69 | 48.90 | 194.53 | 81.26 | 52.21 | 49.72 | 152.37 | 55.93 | 56.66 | 41.75 | 184.72 | 56.20 |
| Total Income | 2,411.56 | 2,111.82 | 3,313.25 | 2,089.01 | 2,017.46 | 2,212.25 | 2,787.54 | 2,870.00 | 1,978.85 | 2,226.16 | 5,556.50 | 2,997.25 |
| Total Expenses + | 2,087.32 | 1,871.60 | 2,139.90 | 1,747.93 | 1,827.86 | 2,055.61 | 2,159.94 | 1,868.68 | 1,894.39 | 2,046.69 | 4,949.76 | 2,815.18 |
| Cost of Materials Consumed | 1,446.22 | 1,275.47 | 1,355.03 | 1,066.16 | 1,064.55 | 1,382.71 | 1,440.20 | 1,153.56 | 1,020.10 | 1,257.61 | 2,568.55 | 1,794.10 |
| Employee Benefit Expense | 171.59 | 154.64 | 255.18 | 178.62 | 261.39 | 200.28 | 189.01 | 203.72 | 220.54 | 176.34 | 369.41 | 185.04 |
| Other Expenses | 469.51 | 441.49 | 529.69 | 503.15 | 501.92 | 472.62 | 530.73 | 511.40 | 478.91 | 417.75 | 893.36 | 504.82 |
| Operating Profit | 296.55 | 191.32 | 978.82 | 259.82 | 137.39 | 106.92 | 475.23 | 945.39 | 27.80 | 137.72 | 422.02 | 125.87 |
| OPM % | 12.4% | 9.3% | 31.4% | 12.9% | 7% | 4.9% | 18% | 33.6% | 1.4% | 6.3% | 7.9% | 4.3% |
| Profit Before Tax + | 305.25 | 144.24 | 384.51 | 142.20 | 24.44 | 112.60 | 387.14 | 167.86 | 84.46 | 179.47 | 606.74 | 182.07 |
| Tax Expense | 80.34 | 31.78 | 75.60 | 24.21 | 1.73 | 25.28 | 88.91 | 34.01 | 12.70 | 40.87 | 144.03 | 23.92 |
| Tax % | 26.3% | 22% | 19.7% | 17% | 7.1% | 22.5% | 23% | 20.3% | 15% | 22.8% | 23.7% | 13.1% |
| Profit After Tax | 224.91 | 112.46 | 308.91 | 117.99 | 22.71 | 87.32 | 298.23 | 133.85 | 71.76 | 138.60 | 462.71 | 158.15 |
| EPS (Basic) | 5.65 | 2.82 | 7.75 | 2.97 | 0.63 | 2.19 | 7.60 | 3.36 | 1.80 | 3.48 | 11.61 | 3.97 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 9,533.96 | 9,154.64 | 11,368.69 | 9,082.64 | 7,634.06 | 7,797.98 | 8,490.67 |
| YOY Revenue Growth % | 4.14% | -19.47% | 25.17% | 18.98% | -2.1% | -8.16% | - |
| Other Income | 314.68 | 376.90 | 148.85 | 183.26 | 183.18 | 106.51 | 107.53 |
| Total Income | 9,848.64 | 9,531.54 | 11,517.54 | 9,265.90 | 7,817.24 | 7,904.49 | 8,598.20 |
| Total Expenses + | 9,104.16 | 7,587.30 | 8,689.34 | 7,308.18 | 6,139.84 | 5,833.30 | 6,282.51 |
| Cost of Materials Consumed | 4,996.57 | 4,761.21 | 5,851.48 | 4,881.75 | 3,951.80 | 3,597.18 | 4,226.17 |
| Employee Benefit Expense | 813.55 | 849.83 | 668.08 | 667.51 | 695.61 | 728.84 | 530.68 |
| Other Expenses | 1,993.66 | 1,976.26 | 2,169.78 | 1,758.92 | 1,492.43 | 1,507.28 | 1,525.66 |
| Operating Profit | 429.80 | 1,567.34 | 2,679.35 | 1,774.46 | 1,494.22 | 1,964.68 | 2,208.16 |
| OPM % | 4.5% | 17.1% | 23.6% | 19.5% | 19.6% | 25.2% | 26% |
| Profit Before Exceptional | 744.48 | 695.38 | 1,539.68 | 1,313.61 | 534.29 | 137.98 | 668.92 |
| Exceptional Items | 0.00 | 0.00 | 3.00 | 1.60 | 0.65 | 2.94 | 0.03 |
| Profit Before Tax + | 744.48 | 695.38 | 1,542.68 | 1,315.21 | 534.94 | 140.92 | 668.95 |
| Tax Expense | 153.32 | 140.01 | 276.76 | 416.63 | 84.83 | 31.27 | 175.82 |
| Tax % | 20.6% | 20.1% | 17.9% | 31.7% | 15.9% | 22.2% | 26.3% |
| Profit After Tax | 591.16 | 555.37 | 1,265.92 | 898.58 | 450.11 | 109.65 | 493.13 |
| EPS (Basic) | 14.83 | 14.16 | 31.77 | 22.55 | 11.30 | 2.75 | 12.38 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 8,718.75 | 9,349.56 | 8,536.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2,499.78 | 2,505.82 | 2,536.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 690.44 | 235.83 | 199.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 5,055.23 | 6,015.36 | 5,329.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 4.39 | 2.57 | 1.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 5,650.26 | 5,701.13 | 5,373.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,479.28 | 1,304.76 | 1,323.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,624.08 | 510.08 | 497.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 285.45 | 532.29 | 1,097.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 79.70 | 79.70 | 79.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 12,058.78 | 12,647.29 | 11,960.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 917.66 | 1,018.84 | 786.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,302.02 | 1,303.55 | 1,080.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,219.68 | 2,322.39 | 1,867.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 83.48 | -268.07 | 923.91 | 237.11 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -171.65 | 105.58 | -39.38 | -18.14 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -158.67 | -403.12 | -114.12 | -126.46 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -246.84 | -565.61 | 770.41 | 92.51 | 0.00 | 0.00 | 0.00 |