Harsha Engineers International (HARSHA)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 347.96 339.49 324.45 380.40 343.16 352.58 338.94 372.97 365.29 378.34 409.25 473.91
YOY Revenue Growth % - - 7.91% 10.68% -1.38% 3.86% 4.47% -1.95% 6.45% 7.31% 20.74% 27.06%
Other Income 4.00 6.65 11.09 7.75 7.90 12.08 6.72 11.03 10.73 10.45 6.79 10.54
Total Income 351.96 346.14 335.54 388.15 351.06 364.66 345.66 384.00 376.02 388.79 416.04 484.45
Total Expenses + 304.12 291.59 295.22 331.83 297.42 304.41 296.33 349.13 322.96 339.22 368.81 419.06
Cost of Materials Consumed 190.10 184.40 185.92 218.63 176.67 180.98 182.49 188.69 196.82 202.78 208.07 268.17
Employee Benefit Expense 43.41 41.46 41.31 42.87 46.39 45.44 44.13 45.59 50.69 52.71 57.86 53.74
Other Expenses 70.61 65.73 67.99 70.33 74.36 77.99 69.71 90.42 72.37 79.05 83.12 88.59
Operating Profit 43.84 47.90 29.23 48.57 45.74 48.17 42.61 23.84 42.33 39.12 40.44 54.85
OPM % 12.6% 14.1% 9% 12.8% 13.3% 13.7% 12.6% 6.4% 11.6% 10.3% 9.9% 11.6%
Profit Before Tax + 33.64 29.65 37.98 49.48 50.30 40.91 37.28 7.19 53.06 49.57 47.23 65.39
Tax Expense 9.06 9.26 8.30 12.70 14.25 11.95 10.59 9.58 15.13 13.13 13.63 18.16
Tax % 26.9% 31.2% 21.9% 25.7% 28.3% 29.2% 28.4% 133.2% 28.5% 26.5% 28.9% 27.8%
Profit After Tax 24.58 20.39 29.68 36.78 36.05 28.96 26.69 -2.39 37.93 36.44 33.60 47.23
EPS (Basic) 2.70 2.24 3.26 4.04 3.96 3.18 2.93 -0.26 4.17 4.00 3.69 5.19

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023
Revenue from Operations 1,407.65 1,392.30 1,364.02
YOY Revenue Growth % 1.1% 2.07% -
Other Income 37.73 29.49 29.79
Total Income 1,445.38 1,421.79 1,393.81
Total Expenses + 1,282.02 1,222.76 1,174.00
Cost of Materials Consumed 728.83 779.05 735.14
Employee Benefit Expense 181.55 169.05 156.19
Other Expenses 312.48 274.66 282.67
Operating Profit 125.63 169.54 190.02
OPM % 8.9% 12.2% 13.9%
Profit Before Exceptional 163.36 150.75 167.12
Exceptional Items -27.68 0.00 0.00
Profit Before Tax + 135.68 150.75 167.12
Tax Expense 46.37 39.32 43.84
Tax % 34.2% 26.1% 26.2%
Profit After Tax 89.31 111.43 123.28
EPS (Basic) 9.81 12.24 14.59

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023
ASSETS
Non-Current Assets + 683.09 503.02 447.50
Property, Plant & Equipment 369.10 344.99 313.59
Capital Work in Progress 161.40 15.15 11.62
Non-Current Investments 63.14 38.01 33.14
Goodwill 44.07 71.75 71.75
Other Intangible Assets 0.76 1.03 1.33
Current Assets + 1,007.97 1,063.58 997.64
Inventories 333.86 353.66 376.88
Trade Receivables 301.98 318.93 280.37
Cash and Cash Equivalents 15.46 15.00 62.44
Current Investments 242.10 196.07 161.04
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00
Equity Share Capital 91.04 91.04 91.04
Other Equity 1,163.10 1,084.24 980.73
Non-Current Liabilities 122.68 26.31 29.83
Current Liabilities 314.24 365.01 343.54
Total Liabilities 436.92 391.32 373.37

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023
Cash from Operating Activities 206.34 135.79 132.65
Cash from Investing Activities -211.79 -157.80 -307.87
Cash from Financing Activities 5.91 -25.43 216.25
Net Increase/Decrease in Cash 0.46 -47.44 41.03