Current Price: ₹0.00
| Particulars | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|
| Revenue from Operations | 2,242.85 | 2,590.28 | 2,427.59 | 2,363.72 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 8.52 | 3.92 | 4.26 | 2.96 |
| Total Income | 2,251.37 | 2,594.20 | 2,431.85 | 2,366.68 |
| Total Expenses + | 2,192.82 | 2,409.96 | 2,284.32 | 2,287.76 |
| Cost of Materials Consumed | 1,464.91 | 1,569.87 | 1,469.25 | 1,567.33 |
| Employee Benefit Expense | 69.45 | 68.86 | 73.92 | 78.50 |
| Other Expenses | 385.74 | 407.12 | 363.48 | 358.30 |
| Operating Profit | 50.03 | 180.32 | 143.27 | 75.96 |
| OPM % | 2.2% | 7% | 5.9% | 3.2% |
| Profit Before Tax + | 58.55 | 184.24 | 147.53 | 78.92 |
| Tax Expense | 15.54 | 49.05 | 37.99 | 18.34 |
| Tax % | 26.5% | 26.6% | 25.8% | 23.2% |
| Profit After Tax | 43.01 | 135.19 | 109.54 | 60.58 |
| EPS (Basic) | 1.93 | 6.07 | 4.92 | 2.72 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 8,699.76 |
| YOY Revenue Growth % | - |
| Other Income | 19.56 |
| Total Income | 8,719.32 |
| Total Expenses + | 8,342.02 |
| Cost of Materials Consumed | 5,850.19 |
| Employee Benefit Expense | 247.32 |
| Other Expenses | 1,410.77 |
| Operating Profit | 357.74 |
| OPM % | 4.1% |
| Profit Before Exceptional | 377.30 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 377.30 |
| Tax Expense | 98.49 |
| Tax % | 26.1% |
| Profit After Tax | 278.81 |
| EPS (Basic) | 12.51 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 3,729.33 |
| Property, Plant & Equipment | 3,107.03 |
| Capital Work in Progress | 284.37 |
| Non-Current Investments | 37.22 |
| Goodwill | 70.46 |
| Other Intangible Assets | 96.09 |
| Current Assets + | 1,135.57 |
| Inventories | 996.31 |
| Trade Receivables | 8.16 |
| Cash and Cash Equivalents | 57.73 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 22.28 |
| Other Equity | 1,695.28 |
| Non-Current Liabilities | 1,345.51 |
| Current Liabilities | 1,801.83 |
| Total Liabilities | 3,147.34 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 1,450.20 |
| Cash from Investing Activities | -882.30 |
| Cash from Financing Activities | -564.15 |
| Net Increase/Decrease in Cash | 3.75 |