VODAFONE IDEA LIMITED (IDEA)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 10,655.50 10,716.30 10,673.10 10,573.70 10,508.30 10,932.20 11,117.30 11,013.50 11,022.50 11,194.70 11,323.00 11,332.00
YOY Revenue Growth % 9.65% 4.66% 0.49% 0.4% -1.38% 2.01% 4.16% 4.16% 4.89% 2.4% 1.85% 2.89%
Other Income 21.30 34.50 24.90 65.60 256.30 300.00 249.50 214.80 141.70 101.90 193.00 104.00
Total Income 10,676.80 10,750.80 10,698.00 10,639.30 10,764.60 11,232.20 11,366.80 11,228.30 11,164.20 11,296.60 11,516.00 11,436.00
Total Expenses + 6,498.50 6,433.50 6,322.70 6,271.00 6,303.60 6,382.40 6,404.70 18,396.40 17,775.30 16,861.50 17,884.00 16,951.00
Cost of Materials Consumed 12.80 0.70 1.70 0.40 0.10 0.10 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 500.30 534.80 543.20 544.10 546.70 585.40 549.30 549.50 543.50 607.20 603.00 583.00
Other Expenses 5,985.40 5,898.00 5,777.80 5,726.50 5,756.80 5,796.90 5,855.40 5,803.00 5,866.80 5,901.20 5,902.00 5,856.00
Operating Profit 4,157.00 4,282.80 4,350.40 4,302.70 4,204.70 4,549.80 4,712.60 -7,382.90 -6,752.80 -5,666.80 -6,561.00 -5,619.00
OPM % 39% 40% 40.8% 40.7% 40% 41.6% 42.4% -67% -61.3% -50.6% -57.9% -49.6%
Profit Before Tax + -7,836.40 -7,919.00 -6,985.60 -7,663.30 -6,426.70 -7,167.80 -6,606.80 -7,168.10 -6,611.10 -5,527.30 -5,290.00 51,976.00
Tax Expense 3.60 818.90 0.30 11.30 5.40 8.10 2.50 -2.00 -3.00 -3.10 -4.00 6.00
Tax % - - - - - - - - - - - 0%
Profit After Tax -7,840.00 -8,737.90 -6,985.90 -7,674.60 -6,432.10 -7,175.90 -6,609.30 -7,166.10 -6,608.10 -5,524.20 -5,286.00 51,970.00
EPS (Basic) -1.61 -1.79 -1.44 -1.57 -1.02 -1.03 -0.95 -1.01 -0.63 -0.51 -0.49 4.80

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 43,571.30 42,554.90 42,177.20 38,515.50 41,952.20 44,957.50 37,092.50
YOY Revenue Growth % 2.39% 0.9% 9.51% -8.19% -6.68% 21.2% -
Other Income 1,020.60 210.00 311.30 129.40 174.20 1,039.30 731.10
Total Income 44,591.90 42,764.90 42,488.50 38,644.90 42,126.40 45,996.80 37,823.60
Total Expenses + 71,961.30 25,525.70 25,360.20 22,479.40 25,006.50 30,045.00 33,049.50
Cost of Materials Consumed 0.00 15.60 7.80 7.00 3.00 12.90 26.00
Employee Benefit Expense 2,230.90 2,122.40 1,866.30 1,735.10 2,030.00 2,164.30 2,294.40
Other Expenses 23,212.10 23,387.70 23,486.10 20,737.30 22,973.50 27,867.80 30,729.10
Operating Profit -28,390.00 17,029.20 16,817.00 16,036.10 16,945.70 14,912.50 4,043.00
OPM % -65.2% 40% 39.9% 41.6% 40.4% 33.2% 10.9%
Profit Before Exceptional -27,369.40 -31,159.80 -29,275.70 -28,399.60 -24,516.70 -23,796.60 -19,224.30
Exceptional Items 0.00 755.50 -22.40 164.30 -19,968.10 -38,355.70 852.10
Profit Before Tax + -27,369.40 -30,404.30 -29,298.10 -28,235.30 -44,484.80 -62,152.30 -18,372.20
Tax Expense 14.00 834.10 3.00 10.10 -251.70 11,725.80 -3,768.30
Tax % - - - - - - -
Profit After Tax -27,383.40 -31,238.40 -29,301.10 -28,245.40 -44,233.10 -73,878.10 -14,603.90
EPS (Basic) -4.01 -6.41 -8.43 -9.83 -15.40 -27.26 -21.16

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 166,827.10 172,087.90 193,339.80 0.00 0.00 0.00 0.00
Property, Plant & Equipment 56,195.60 52,176.00 59,821.10 0.00 0.00 0.00 0.00
Capital Work in Progress 2,471.60 638.80 300.30 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 0.30 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 85,124.00 87,948.80 96,434.10 0.00 0.00 0.00 0.00
Current Assets + 31,039.50 12,860.50 13,853.60 0.00 0.00 0.00 0.00
Inventories 1.10 1.20 16.30 0.00 0.00 0.00 0.00
Trade Receivables 2,000.30 2,194.80 2,164.00 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 256.80 167.80 228.80 0.00 0.00 0.00 0.00
Current Investments 0.00 0.20 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 71,393.00 50,119.80 48,679.70 0.00 0.00 0.00 0.00
Other Equity -141,713.20 -154,286.60 -123,038.80 0.00 0.00 0.00 0.00
Non-Current Liabilities 212,572.90 235,023.20 221,579.10 0.00 0.00 0.00 0.00
Current Liabilities 55,613.90 54,141.30 60,022.70 0.00 0.00 0.00 0.00
Total Liabilities 268,186.80 289,164.50 281,601.80 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 9,290.63 20,826.10 18,868.70 17,387.00 0.00 0.00 0.00
Cash from Investing Activities -16,248.30 -1,906.80 -5,413.60 -5,730.30 0.00 0.00 0.00
Cash from Financing Activities 7,046.70 -18,980.30 -14,679.50 -10,553.80 0.00 0.00 0.00
Net Increase/Decrease in Cash 89.03 -61.00 -1,224.40 1,102.90 0.00 0.00 0.00