INDO AMINES LTD. (INDOAMIN)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 234.57 243.62 252.93 193.85 253.24 264.93 269.23 258.84 285.41 287.59 277.05 277.42
YOY Revenue Growth % 9.72% -5.67% 4.93% -8.18% 7.96% 8.75% 6.44% 33.53% 12.71% 8.55% 2.9% 7.18%
Other Income 1.96 4.18 5.41 2.01 4.54 7.65 5.29 2.39 0.28 15.52 4.91 2.24
Total Income 236.53 247.80 258.34 195.86 257.78 272.59 274.52 261.24 285.70 303.11 281.95 279.67
Total Expenses + 193.63 230.53 227.39 171.78 214.77 226.57 251.93 248.27 270.45 267.55 256.36 263.38
Cost of Materials Consumed 147.80 182.42 178.35 122.81 157.45 169.89 189.59 186.28 152.17 187.25 193.65 185.52
Employee Benefit Expense 10.13 10.98 10.85 10.59 12.28 13.68 13.32 13.62 14.97 15.20 15.91 16.88
Other Expenses 35.71 37.13 38.19 38.38 45.04 43.01 49.03 48.38 50.41 48.63 48.48 49.79
Operating Profit 40.94 13.09 25.54 22.07 38.47 38.36 17.30 10.57 14.96 20.03 20.68 14.04
OPM % 17.5% 5.4% 10.1% 11.4% 15.2% 14.5% 6.4% 4.1% 5.2% 7% 7.5% 5.1%
Profit Before Tax + 23.31 16.57 16.49 12.47 12.52 25.64 19.42 16.77 15.25 35.55 25.59 16.29
Tax Expense 6.18 4.42 4.56 2.85 3.41 6.33 5.62 5.46 3.39 6.71 7.48 4.42
Tax % 26.5% 26.7% 27.7% 22.9% 27.2% 24.7% 29% 32.6% 22.3% 18.9% 29.2% 27.1%
Profit After Tax 17.13 12.15 11.93 9.62 9.12 19.31 13.79 11.31 11.85 28.84 18.11 11.87
EPS (Basic) 2.44 1.66 1.75 1.30 1.32 2.70 1.96 1.52 1.68 3.94 2.50 1.62

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 1,078.68 943.64 945.01 786.04
YOY Revenue Growth % 14.31% -0.14% 20.22% -
Other Income 15.23 16.14 4.23 10.36
Total Income 1,093.91 959.78 949.24 796.39
Total Expenses + 1,016.96 844.47 834.42 734.72
Cost of Materials Consumed 729.49 641.03 631.93 545.10
Employee Benefit Expense 55.58 44.70 38.11 32.83
Other Expenses 191.01 158.74 164.38 156.79
Operating Profit 61.72 99.17 110.58 51.32
OPM % 5.7% 10.5% 11.7% 6.5%
Profit Before Exceptional 76.94 58.06 56.79 34.52
Exceptional Items 0.00 0.00 0.00 0.00
Profit Before Tax + 76.94 58.06 56.79 34.52
Tax Expense 21.05 15.24 15.91 11.47
Tax % 27.4% 26.3% 28% 33.2%
Profit After Tax 55.90 42.81 40.88 23.05
EPS (Basic) 7.70 6.06 5.78 3.26

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 308.22 237.97 224.65 0.00
Property, Plant & Equipment 250.66 192.87 187.25 0.00
Capital Work in Progress 35.09 22.58 20.50 0.00
Non-Current Investments 1.24 0.26 0.26 0.00
Goodwill 8.33 8.33 8.33 0.00
Other Intangible Assets 5.65 7.32 2.23 0.00
Current Assets + 470.53 395.50 372.65 0.00
Inventories 139.81 114.05 135.68 0.00
Trade Receivables 266.20 217.39 187.44 0.00
Cash and Cash Equivalents 2.72 3.81 6.25 0.00
Current Investments 1.63 1.78 0.10 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00
Equity Share Capital 36.29 35.35 35.35 0.00
Other Equity 280.70 227.97 190.02 0.00
Non-Current Liabilities 88.79 66.56 62.32 0.00
Current Liabilities 372.32 303.34 309.16 0.00
Total Liabilities 461.11 369.90 371.48 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities 90.92 69.67 20.36 35.18
Cash from Investing Activities -89.37 -26.56 -29.83 -33.47
Cash from Financing Activities -6.91 -40.87 4.03 6.82
Net Increase/Decrease in Cash -5.36 2.24 -5.44 8.53