ION EXCHANGE (INDIA) LTD. (IONEXCHANG)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 647.48 479.22 532.97 553.85 781.81 567.57 644.47 690.51 834.56 583.19 733.94 734.44
YOY Revenue Growth % 30.45% 25.32% 19.07% 8.15% 20.75% 18.44% 20.92% 24.67% 6.75% 2.75% 13.88% 6.36%
Other Income 5.49 8.66 9.56 8.81 16.85 11.07 14.35 8.35 14.84 17.74 14.26 11.52
Total Income 652.97 487.88 542.53 562.66 798.66 578.64 658.82 698.86 849.40 600.93 748.20 745.96
Total Expenses + 502.69 399.89 469.02 458.85 658.09 481.75 545.50 595.44 764.16 535.47 680.70 701.33
Cost of Materials Consumed 367.46 258.11 327.96 306.93 481.63 317.24 378.09 416.96 523.25 318.41 452.94 435.67
Employee Benefit Expense 64.39 74.78 69.11 71.84 80.82 86.86 81.50 84.27 88.90 96.13 98.59 104.59
Other Expenses 70.84 67.00 71.95 80.08 95.64 77.65 85.91 94.21 118.58 80.94 107.49 109.08
Operating Profit 144.79 79.33 63.95 95.00 123.72 85.82 98.97 95.07 70.40 47.72 53.24 33.11
OPM % 22.4% 16.6% 12% 17.2% 15.8% 15.1% 15.4% 13.8% 8.4% 8.2% 7.3% 4.5%
Profit Before Tax + 102.19 47.52 57.89 66.55 95.40 61.91 68.14 69.19 85.24 65.46 67.50 27.66
Tax Expense 21.00 14.20 15.54 19.31 22.95 17.13 17.50 19.60 22.00 17.02 17.58 7.10
Tax % 20.5% 29.9% 26.8% 29% 24.1% 27.7% 25.7% 28.3% 25.8% 26% 26% 25.7%
Profit After Tax 81.19 33.32 42.35 47.24 72.45 44.78 50.64 49.59 63.24 48.44 49.92 20.56
EPS (Basic) 68.90 2.81 3.59 4.00 6.14 3.79 4.30 4.10 5.34 4.11 4.18 1.71

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 2,737.11 2,347.85 1,989.61 1,576.87
YOY Revenue Growth % 16.58% 18.01% 26.17% -
Other Income 48.61 43.88 41.07 41.70
Total Income 2,785.72 2,391.73 2,030.68 1,618.57
Total Expenses + 2,501.24 1,985.85 1,673.58 1,345.85
Cost of Materials Consumed 1,635.54 1,374.63 1,181.53 927.92
Employee Benefit Expense 341.53 296.55 236.27 199.04
Other Expenses 376.35 314.67 255.78 218.89
Operating Profit 235.87 362.00 316.03 231.02
OPM % 8.6% 15.4% 15.9% 14.7%
Profit Before Exceptional 284.48 267.36 257.77 216.91
Exceptional Items 0.00 0.00 0.00 0.00
Profit Before Tax + 284.48 267.36 257.77 216.91
Tax Expense 76.23 72.00 62.81 55.22
Tax % 26.8% 26.9% 24.4% 25.5%
Profit After Tax 208.25 195.36 194.96 161.69
EPS (Basic) 17.53 16.53 165.95 137.30

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 806.66 498.74 312.24 0.00
Property, Plant & Equipment 367.37 340.11 205.00 0.00
Capital Work in Progress 317.79 60.68 41.95 0.00
Non-Current Investments 5.94 5.45 4.70 0.00
Goodwill 10.21 10.21 8.63 0.00
Other Intangible Assets 14.67 16.22 1.78 0.00
Current Assets + 2,180.27 1,950.65 1,627.91 0.00
Inventories 298.99 236.54 222.26 0.00
Trade Receivables 1,133.91 934.78 696.79 0.00
Cash and Cash Equivalents 149.29 153.64 175.36 0.00
Current Investments 0.41 0.54 0.32 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00
Equity Share Capital 14.23 14.23 14.23 0.00
Other Equity 1,193.65 1,003.68 819.26 0.00
Non-Current Liabilities 309.29 170.48 52.99 0.00
Current Liabilities 1,468.15 1,259.10 1,051.36 0.00
Total Liabilities 1,777.44 1,429.58 1,104.35 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities 32.05 129.94 62.73 91.38
Cash from Investing Activities -164.57 -160.05 -40.41 -92.00
Cash from Financing Activities 128.20 8.36 -15.31 -26.86
Net Increase/Decrease in Cash -4.35 -21.72 6.28 -28.15