JAY BHARAT MARUTI LTD. (JAYBARMARU)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 673.36 533.17 613.33 547.51 598.10 533.37 555.43 590.66 610.66 556.83 582.65 645.49
YOY Revenue Growth % -3.13% -3.82% 5.52% 2.38% -11.18% 0.04% -9.44% 7.88% 2.1% 4.4% 4.9% 9.28%
Other Income 0.41 0.51 0.32 0.92 1.99 0.49 0.55 1.16 0.63 0.06 1.04 0.86
Total Income 673.76 533.69 613.66 548.43 600.09 533.86 555.98 591.82 611.29 556.89 583.69 646.36
Total Expenses + 592.78 502.28 570.69 505.82 549.95 499.79 533.44 542.04 582.14 521.31 555.35 612.03
Cost of Materials Consumed 508.65 421.34 481.26 422.51 461.54 413.47 446.90 456.39 465.37 406.73 430.77 488.14
Employee Benefit Expense 48.15 46.44 52.75 47.58 50.05 48.90 49.77 49.71 49.58 50.87 52.33 55.06
Other Expenses 35.98 34.50 36.68 35.74 38.36 37.42 36.78 35.94 37.13 36.79 39.57 42.47
Operating Profit 80.57 30.89 42.64 41.68 48.14 33.58 21.99 48.62 28.52 35.52 27.30 33.47
OPM % 12% 5.8% 7% 7.6% 8% 6.3% 4% 8.2% 4.7% 6.4% 4.7% 5.2%
Profit Before Tax + 21.63 7.47 13.64 10.02 15.23 8.05 4.51 5.79 29.14 35.58 28.34 27.80
Tax Expense 7.29 2.31 4.54 3.31 4.01 2.67 1.46 1.88 8.58 12.29 9.91 9.43
Tax % 33.7% 30.9% 33.3% 33% 26.3% 33.1% 32.3% 32.4% 29.4% 34.5% 35% 33.9%
Profit After Tax 14.34 5.17 9.10 6.72 11.23 5.38 3.05 3.92 20.56 23.29 18.43 18.37
EPS (Basic) 3.31 1.19 0.84 0.62 1.04 0.50 0.28 0.36 1.90 2.15 1.70 1.70

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 2,290.12 2,292.11 2,344.20 2,079.94 1,499.07 1,657.71
YOY Revenue Growth % -0.09% -2.22% 12.71% 38.75% -9.57% -
Other Income 2.83 3.75 1.28 0.44 4.53 1.70
Total Income 2,292.95 2,295.86 2,345.48 2,080.37 1,503.60 1,659.41
Total Expenses + 2,245.46 2,128.75 2,167.01 1,930.61 1,377.34 1,500.97
Cost of Materials Consumed 1,782.13 1,786.66 1,850.05 1,648.47 1,147.27 1,252.34
Employee Benefit Expense 197.95 196.82 184.03 162.38 135.96 142.08
Other Expenses 147.27 145.27 132.93 119.76 94.11 106.55
Operating Profit 44.67 163.36 177.20 149.33 121.73 156.74
OPM % 2% 7.1% 7.6% 7.2% 8.1% 9.5%
Profit Before Exceptional 47.50 46.37 57.67 42.15 41.54 42.14
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 47.50 46.37 57.67 42.15 41.54 42.14
Tax Expense 14.58 14.16 19.77 14.00 15.31 13.91
Tax % 30.7% 30.5% 34.3% 33.2% 36.9% 33%
Profit After Tax 32.91 32.21 37.90 28.14 26.23 28.23
EPS (Basic) 3.04 2.98 8.75 6.50 12.12 13.04

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 1,300.64 1,123.68 939.72 0.00 0.00 0.00
Property, Plant & Equipment 921.03 904.67 879.27 0.00 0.00 0.00
Capital Work in Progress 308.10 162.44 23.17 0.00 0.00 0.00
Non-Current Investments 21.26 22.22 15.89 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 1.35 1.73 1.90 0.00 0.00 0.00
Current Assets + 371.12 432.09 359.54 0.00 0.00 0.00
Inventories 250.24 266.73 203.27 0.00 0.00 0.00
Trade Receivables 87.34 124.83 82.19 0.00 0.00 0.00
Cash and Cash Equivalents 1.28 2.00 5.92 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 21.65 21.65 21.65 0.00 0.00 0.00
Other Equity 540.97 517.05 486.44 0.00 0.00 0.00
Non-Current Liabilities 500.60 334.46 255.60 0.00 0.00 0.00
Current Liabilities 608.55 682.61 535.56 0.00 0.00 0.00
Total Liabilities 1,109.15 1,017.07 791.17 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities 199.37 187.71 154.36 105.54 0.00 0.00
Cash from Investing Activities -265.14 -140.49 -64.98 -75.84 0.00 0.00
Cash from Financing Activities 65.04 -51.14 -86.75 -28.61 0.00 0.00
Net Increase/Decrease in Cash -0.72 -3.92 2.63 1.09 0.00 0.00