Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 24.45 | 26.12 | 89.17 | 27.29 | 26.99 | 27.23 | 162.18 | 29.22 | 29.46 | 30.07 | 83.57 | 32.66 |
| YOY Revenue Growth % | 44.38% | 36.18% | -73.58% | 4.88% | 10.37% | 4.27% | 81.88% | 7.06% | 9.17% | 10.44% | -48.47% | 11.79% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 24.45 | 26.12 | 89.17 | 27.29 | 26.99 | 27.23 | 162.18 | 29.22 | 29.46 | 30.07 | 83.57 | 32.66 |
| Total Expenses + | 1.23 | 2.92 | 3.03 | 2.71 | 3.41 | 3.20 | 3.72 | 3.27 | 3.87 | 3.73 | 3.62 | 3.59 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.70 | 2.56 | 2.19 | 2.07 | 2.19 | 2.34 | 2.51 | 2.35 | 3.04 | 2.92 | 2.56 | 2.71 |
| Other Expenses | 0.53 | 0.36 | 0.84 | 0.64 | 1.22 | 0.86 | 1.21 | 0.93 | 0.83 | 0.80 | 1.06 | 0.88 |
| Operating Profit | 23.22 | 23.20 | 86.13 | 24.58 | 23.58 | 24.03 | 158.46 | 25.95 | 25.60 | 26.35 | 79.96 | 29.07 |
| OPM % | 95% | 88.8% | 96.6% | 90.1% | 87.4% | 88.3% | 97.7% | 88.8% | 86.9% | 87.6% | 95.7% | 89% |
| Profit Before Tax + | 23.22 | 23.20 | 86.13 | 24.58 | 23.58 | 24.03 | 158.46 | 25.95 | 25.60 | 26.35 | 79.96 | 26.37 |
| Tax Expense | -18.25 | -1.16 | 22.93 | -10.13 | -9.71 | -28.55 | 40.19 | 12.06 | 15.87 | -7.46 | 12.78 | -5.76 |
| Tax % | -78.6% | -5% | 26.6% | -41.2% | -41.2% | -118.8% | 25.4% | 46.5% | 62% | -28.3% | 16% | -21.8% |
| Profit After Tax | 41.46 | 24.36 | 63.20 | 34.71 | 33.29 | 52.58 | 118.27 | 13.89 | 9.72 | 33.81 | 67.17 | 32.12 |
| EPS (Basic) | 37.40 | 21.95 | 56.95 | 31.28 | 30.00 | 47.38 | 107.80 | 12.51 | 8.76 | 30.47 | 60.52 | 28.94 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 248.09 | 169.56 | 406.76 | 186.14 | 92.81 | 121.01 |
| YOY Revenue Growth % | 46.31% | -58.31% | 118.52% | 100.56% | -23.31% | - |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 248.09 | 169.56 | 406.76 | 186.14 | 92.81 | 121.01 |
| Total Expenses + | 14.05 | 12.07 | 5.90 | 5.75 | 5.01 | 5.53 |
| Employee Benefit Expense | 10.23 | 9.00 | 2.72 | 3.23 | 3.15 | 3.59 |
| Other Expenses | 3.82 | 3.06 | 3.18 | 2.53 | 1.87 | 1.94 |
| Operating Profit | 234.04 | 157.49 | 400.87 | 180.39 | 87.80 | 115.48 |
| OPM % | 94.3% | 92.9% | 98.5% | 96.9% | 94.6% | 95.4% |
| Profit Before Exceptional | 234.04 | 157.49 | 400.86 | 180.37 | 87.71 | 115.46 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 234.04 | 157.49 | 400.86 | 180.37 | 87.71 | 115.46 |
| Tax Expense | 38.21 | 1.93 | 69.37 | 28.76 | 12.49 | 9.02 |
| Tax % | 16.3% | 1.2% | 17.3% | 15.9% | 14.2% | 7.8% |
| Profit After Tax | 195.83 | 155.56 | 331.50 | 151.62 | 75.22 | 106.44 |
| EPS (Basic) | 176.45 | 140.18 | 298.72 | 136.66 | 67.96 | 96.17 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 3.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 3.41 | 4.08 | 1.14 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 11.10 | 11.10 | 11.10 | 0.00 | 0.00 | 0.00 |
| Other Equity | 31,299.35 | 25,423.69 | 19,398.80 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 3,954.76 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 169.03 | 29.96 | 278.05 | 130.24 | 0.00 | 0.00 |
| Cash from Investing Activities | -169.69 | -112.05 | 778.69 | -131.01 | 0.00 | 0.00 |
| Cash from Financing Activities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.67 | -82.09 | 1,056.74 | -0.78 | 0.00 | 0.00 |