JUPITER WAGONS LIMITED (JWL)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 711.70 753.19 879.30 895.84 1,115.41 879.86 1,009.04 1,029.83 1,044.55 459.34 785.85 890.36
YOY Revenue Growth % - 154.97% 111.01% 39.01% 56.72% 16.82% 14.75% 14.96% -6.35% -47.79% -22.12% -13.54%
Other Income 1.01 2.22 5.79 4.97 11.57 7.85 9.71 14.82 11.97 16.88 10.26 9.22
Total Income 712.71 755.41 885.08 900.81 1,126.98 887.71 1,018.75 1,044.66 1,056.52 476.22 796.10 899.58
Total Expenses + 605.56 658.99 767.42 788.78 956.35 765.68 934.75 900.14 923.35 431.69 717.32 809.54
Cost of Materials Consumed 535.37 586.09 696.14 706.02 857.80 677.41 833.83 794.15 780.95 360.24 575.93 658.09
Employee Benefit Expense 11.31 11.25 11.83 12.37 15.96 17.08 16.99 18.10 24.47 23.54 23.58 22.72
Other Expenses 58.88 61.66 59.45 70.38 82.59 71.18 83.93 87.89 90.27 77.96 89.09 97.84
Operating Profit 106.14 94.19 111.88 107.06 159.06 114.18 74.29 129.70 121.20 27.65 68.53 80.82
OPM % 14.9% 12.5% 12.7% 12% 14.3% 13% 7.4% 12.6% 11.6% 6% 8.7% 9.1%
Profit Before Tax + 78.32 84.11 108.93 111.03 140.56 119.45 119.71 135.49 133.17 44.53 68.39 90.04
Tax Expense 39.10 21.26 26.85 29.57 35.94 27.56 30.35 39.06 30.58 13.46 23.06 27.69
Tax % 49.9% 25.3% 24.7% 26.6% 25.6% 23.1% 25.4% 28.8% 23% 30.2% 33.7% 30.8%
Profit After Tax 39.21 62.85 82.08 81.46 104.63 91.88 89.36 96.43 102.59 31.07 45.33 62.35
EPS (Basic) 1.01 1.60 2.05 2.03 2.56 2.23 2.12 2.29 2.44 0.77 1.10 1.33

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023
Revenue from Operations 3,963.28 3,643.73 2,068.25
YOY Revenue Growth % 8.77% 76.17% -
Other Income 44.36 24.55 5.09
Total Income 4,007.64 3,668.28 2,073.33
Total Expenses + 3,499.82 3,171.54 1,821.79
Cost of Materials Consumed 3,086.34 2,846.05 1,580.08
Employee Benefit Expense 76.64 51.41 41.95
Other Expenses 333.28 274.08 199.76
Operating Profit 463.46 472.19 246.45
OPM % 11.7% 13% 11.9%
Profit Before Exceptional 507.82 444.63 203.29
Exceptional Items 0.00 0.00 0.00
Profit Before Tax + 507.82 444.63 203.29
Tax Expense 127.55 113.62 82.61
Tax % 25.1% 25.6% 40.6%
Profit After Tax 380.27 331.02 120.68
EPS (Basic) 9.08 8.24 3.12

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023
ASSETS
Non-Current Assets + 1,441.24 976.85 550.79
Property, Plant & Equipment 763.05 618.62 434.52
Capital Work in Progress 66.11 53.44 27.19
Non-Current Investments 33.63 39.53 11.32
Goodwill 94.27 94.27 20.42
Other Intangible Assets 115.08 118.07 9.53
Current Assets + 2,557.87 1,963.13 1,083.24
Inventories 769.40 983.50 491.23
Trade Receivables 814.86 490.80 213.27
Cash and Cash Equivalents 440.74 122.52 117.13
Current Investments 130.25 53.33 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00
Equity Share Capital 424.50 412.29 387.45
Other Equity 2,329.81 1,203.86 415.94
Non-Current Liabilities 70.90 53.79 53.67
Current Liabilities 1,160.63 1,254.61 776.92
Total Liabilities 1,231.53 1,308.40 830.59

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023
Cash from Operating Activities 104.19 -19.10 77.65
Cash from Investing Activities -607.77 -464.62 -122.43
Cash from Financing Activities 821.80 488.92 121.22
Net Increase/Decrease in Cash 318.22 5.20 76.45