Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 61.86 | 81.73 | 65.79 | 22.00 | 53.29 | 66.54 | 47.35 | 20.87 | 33.71 | 83.69 | 132.41 | 28.47 |
| YOY Revenue Growth % | 45.37% | -13.98% | -0.28% | -53.82% | -13.86% | -18.58% | -28.03% | -5.18% | -36.73% | 25.77% | 179.65% | 36.45% |
| Other Income | 0.11 | 0.37 | -0.08 | 0.18 | 0.46 | 0.05 | 0.13 | 0.33 | 0.01 | -0.01 | 0.95 | 0.34 |
| Total Income | 61.97 | 82.10 | 65.71 | 22.19 | 53.75 | 66.60 | 47.48 | 21.19 | 33.72 | 83.68 | 133.37 | 28.81 |
| Total Expenses + | 16.57 | 19.30 | 21.25 | 0.32 | 0.55 | 0.33 | 0.33 | 0.33 | 33.97 | 83.39 | 131.59 | 28.38 |
| Cost of Materials Consumed | 15.66 | 18.29 | 20.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.27 | 0.28 | 0.28 | 0.22 | 0.22 | 0.19 | 0.19 | 0.20 | 0.20 | 0.19 | 0.39 | 0.20 |
| Other Expenses | 0.65 | 0.73 | 0.85 | 0.10 | 0.34 | 0.14 | 0.14 | 0.13 | 0.14 | 0.15 | 0.31 | 0.18 |
| Operating Profit | 45.29 | 62.43 | 44.54 | 21.68 | 52.73 | 66.21 | 47.01 | 20.54 | -0.26 | 0.30 | 0.82 | 0.09 |
| OPM % | 73.2% | 76.4% | 67.7% | 98.5% | 99% | 99.5% | 99.3% | 98.4% | -0.8% | 0.4% | 0.6% | 0.3% |
| Profit Before Tax + | 0.04 | 0.37 | 0.37 | -0.09 | 0.03 | 0.27 | 0.05 | 0.74 | -0.25 | 0.29 | 1.77 | 0.42 |
| Tax Expense | 0.05 | 0.05 | 0.02 | -0.02 | 0.00 | 0.01 | 0.00 | 0.03 | -0.01 | 0.01 | 0.13 | 0.03 |
| Tax % | 132% | 12.8% | 6.7% | - | -14.9% | 4.4% | -3.6% | 4.1% | - | 2.8% | 7.5% | 7.6% |
| Profit After Tax | -0.01 | 0.32 | 0.34 | -0.08 | 0.03 | 0.26 | 0.05 | 0.71 | -0.24 | 0.28 | 1.64 | 0.39 |
| EPS (Basic) | 0.00 | 0.03 | 0.03 | -0.01 | 0.00 | 0.01 | 0.00 | 0.04 | -0.01 | 0.01 | 0.08 | 0.02 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 168.47 | 222.81 | 270.50 | 290.73 | 311.58 | 376.56 | 344.14 |
| YOY Revenue Growth % | -24.39% | -17.63% | -6.96% | -6.69% | -17.26% | 9.42% | - |
| Other Income | 0.52 | 0.93 | 0.12 | 1.17 | 0.91 | 0.66 | 0.01 |
| Total Income | 168.99 | 223.75 | 270.62 | 291.89 | 312.49 | 377.22 | 344.15 |
| Total Expenses + | 168.18 | 41.43 | 79.27 | 88.14 | 70.24 | 92.47 | 83.15 |
| Cost of Materials Consumed | 0.00 | 38.40 | 75.34 | 84.20 | 66.47 | 88.73 | 80.79 |
| Employee Benefit Expense | 0.77 | 1.00 | 1.08 | 1.03 | 1.00 | 0.99 | 1.33 |
| Other Expenses | 0.56 | 2.02 | 2.85 | 2.91 | 2.77 | 2.76 | 1.03 |
| Operating Profit | 0.29 | 181.38 | 191.22 | 202.58 | 241.33 | 284.09 | 260.99 |
| OPM % | 0.2% | 81.4% | 70.7% | 69.7% | 77.5% | 75.4% | 75.8% |
| Profit Before Exceptional | 0.81 | 0.67 | 2.32 | 2.01 | 0.54 | 2.74 | 2.34 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.81 | 0.67 | 2.32 | 2.01 | 0.54 | 2.74 | 2.34 |
| Tax Expense | 0.03 | 0.05 | 0.15 | 0.21 | 0.11 | 0.18 | 0.16 |
| Tax % | 3.8% | 7.8% | 6.3% | 10.3% | 19.4% | 6.7% | 6.9% |
| Profit After Tax | 0.78 | 0.62 | 2.17 | 1.81 | 0.44 | 2.56 | 2.18 |
| EPS (Basic) | 0.04 | 0.03 | 0.22 | 0.18 | 0.04 | 0.26 | 0.22 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 0.19 | 0.24 | 0.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.16 | 0.21 | 0.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 92.76 | 94.67 | 130.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 19.88 | 17.20 | 26.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 70.97 | 75.37 | 94.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.95 | 1.16 | 8.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 19.79 | 19.79 | 9.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 45.06 | 43.47 | 52.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.05 | 5.95 | 10.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 28.06 | 25.70 | 57.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 28.11 | 31.65 | 67.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 5.64 | 19.19 | -3.43 | -1.77 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 0.05 | 0.11 | 0.03 | -0.11 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -5.90 | -26.20 | 6.87 | 2.30 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.95 | 1.16 | 8.06 | 4.58 | 0.00 | 0.00 | 0.00 |