KEC INTERNATIONAL LTD. (KEC)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 4,243.59 4,499.03 5,006.72 6,164.83 4,511.89 5,113.31 5,349.38 6,872.12 5,022.88 6,091.56 6,001.35 6,389.75
YOY Revenue Growth % -0.73% 10.7% 14.45% 11.58% 6.32% 13.65% 6.84% 11.47% 11.33% 19.13% 12.19% -7.02%
Other Income 2.83 15.82 25.98 7.79 43.13 6.63 0.91 20.20 5.39 4.63 10.23 30.09
Total Income 4,246.42 4,514.85 5,032.70 6,172.62 4,555.02 5,119.94 5,350.29 6,892.32 5,028.27 6,096.19 6,011.58 6,419.84
Total Expenses + 4,130.62 4,261.93 4,754.50 5,558.25 4,243.75 4,689.55 4,956.78 6,550.16 4,869.76 5,883.21 5,792.87 6,162.11
Cost of Materials Consumed 1,609.64 1,851.67 2,252.56 2,699.82 1,795.49 2,269.23 2,381.64 3,465.79 2,460.81 3,111.22 2,889.50 3,109.93
Employee Benefit Expense 353.91 380.01 362.43 344.28 369.55 404.38 379.95 386.32 392.37 425.83 417.73 426.46
Other Expenses 2,167.07 2,030.25 2,139.51 2,514.15 2,078.71 2,015.94 2,195.19 2,434.09 2,034.85 2,198.53 2,225.63 2,479.43
Operating Profit 112.97 237.10 252.22 606.58 268.14 423.76 392.60 321.96 153.12 208.35 208.48 227.64
OPM % 2.7% 5.3% 5% 9.8% 5.9% 8.3% 7.3% 4.7% 3% 3.4% 3.5% 3.6%
Profit Before Tax + 46.70 65.78 120.72 193.29 112.04 113.46 159.83 342.16 158.51 212.98 159.93 257.73
Tax Expense 4.37 9.95 23.85 41.55 24.46 28.05 30.27 73.95 33.91 52.23 32.47 64.94
Tax % 9.4% 15.1% 19.8% 21.5% 21.8% 24.7% 18.9% 21.6% 21.4% 24.5% 20.3% 25.2%
Profit After Tax 42.33 55.83 96.87 151.74 87.58 85.41 129.56 268.21 124.60 160.75 127.46 192.79
EPS (Basic) 1.65 2.17 3.77 5.90 3.41 3.32 4.87 10.08 4.68 6.04 4.79 7.24

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 21,846.70 19,914.17 17,281.71 13,742.26 13,114.20 11,965.37 11,000.53
YOY Revenue Growth % 9.7% 15.23% 25.76% 4.79% 9.6% 8.77% -
Other Income 70.86 52.41 31.32 13.43 29.92 11.10 22.59
Total Income 21,917.56 19,966.58 17,313.03 13,755.69 13,144.12 11,976.47 11,023.12
Total Expenses + 21,190.07 18,705.30 16,353.21 12,980.55 11,969.38 10,809.05 9,785.39
Cost of Materials Consumed 9,912.15 8,413.69 6,969.83 6,090.81 5,696.99 5,669.62 5,344.45
Employee Benefit Expense 1,540.20 1,440.63 1,356.24 1,258.66 1,115.09 1,104.36 832.19
Other Expenses 8,723.93 8,850.98 8,027.14 5,631.08 5,157.30 4,035.07 3,608.75
Operating Profit 656.63 1,208.87 928.50 761.71 1,144.82 1,156.32 1,215.14
OPM % 3% 6.1% 5.4% 5.5% 8.7% 9.7% 11%
Profit Before Exceptional 727.49 426.49 160.98 443.07 755.91 790.27 743.51
Exceptional Items 0.00 0.00 0.00 -43.64 0.00 0.00 0.00
Profit Before Tax + 727.49 426.49 160.98 399.43 755.91 790.27 743.51
Tax Expense 156.75 79.71 -15.05 67.35 203.19 224.75 247.74
Tax % 21.5% 18.7% -9.3% 16.9% 26.9% 28.4% 33.3%
Profit After Tax 570.74 346.78 176.03 332.08 552.72 565.52 495.77
EPS (Basic) 21.80 13.49 6.85 12.92 21.50 22.00 19.28

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 2,793.28 2,873.61 2,842.98 0.00 0.00 0.00 0.00
Property, Plant & Equipment 1,363.56 1,336.46 1,281.80 0.00 0.00 0.00 0.00
Capital Work in Progress 38.52 13.92 11.45 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill 278.22 272.13 268.49 0.00 0.00 0.00 0.00
Other Intangible Assets 4.83 19.68 32.52 0.00 0.00 0.00 0.00
Current Assets + 19,386.64 16,157.85 15,825.57 0.00 0.00 0.00 0.00
Inventories 1,140.46 1,213.31 1,137.16 0.00 0.00 0.00 0.00
Trade Receivables 5,051.10 4,136.62 6,896.06 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 545.69 205.10 281.16 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 53.24 51.42 51.42 0.00 0.00 0.00 0.00
Other Equity 5,294.22 4,044.28 3,720.00 0.00 0.00 0.00 0.00
Non-Current Liabilities 605.59 425.99 688.11 0.00 0.00 0.00 0.00
Current Liabilities 16,226.87 14,509.77 14,209.02 0.00 0.00 0.00 0.00
Total Liabilities 16,832.46 14,935.76 14,897.13 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 419.06 311.14 606.74 -283.72 0.00 0.00 0.00
Cash from Investing Activities -67.87 -223.06 -135.20 -191.98 0.00 0.00 0.00
Cash from Financing Activities -32.12 -144.67 -400.81 495.87 0.00 0.00 0.00
Net Increase/Decrease in Cash 340.58 -76.06 73.54 7.84 0.00 0.00 0.00