Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 178.40 | 262.48 | 200.20 | 219.42 | 151.25 | 308.23 | 255.16 | 288.13 | 233.75 | 354.09 | 301.12 | 323.80 |
| YOY Revenue Growth % | 5.21% | 15.97% | 0.56% | 10% | -15.22% | 17.43% | 27.45% | 31.31% | 54.55% | 14.88% | 18.01% | 12.38% |
| Other Income | 11.15 | 8.26 | 9.26 | 8.23 | 10.80 | 34.25 | 1.57 | 2.75 | 13.92 | 6.79 | 3.19 | -0.03 |
| Total Income | 189.55 | 270.74 | 209.46 | 227.65 | 162.05 | 342.48 | 256.73 | 290.88 | 247.67 | 360.88 | 304.31 | 323.77 |
| Total Expenses + | 115.81 | 160.29 | 130.62 | 146.70 | 129.61 | 260.65 | 226.69 | 249.90 | 205.01 | 297.97 | 253.25 | 276.69 |
| Cost of Materials Consumed | 59.62 | 94.95 | 68.47 | 73.61 | 76.27 | 162.09 | 139.31 | 164.22 | 106.38 | 194.72 | 130.15 | 136.11 |
| Employee Benefit Expense | 25.96 | 26.07 | 26.39 | 26.89 | 25.14 | 37.38 | 36.63 | 37.28 | 38.79 | 44.90 | 44.41 | 43.37 |
| Other Expenses | 30.23 | 39.27 | 35.76 | 46.20 | 28.20 | 61.18 | 50.75 | 60.38 | 41.98 | 67.02 | 52.75 | 58.19 |
| Operating Profit | 62.59 | 102.19 | 69.58 | 72.72 | 21.64 | 47.58 | 28.47 | 38.23 | 28.74 | 56.12 | 47.87 | 47.11 |
| OPM % | 35.1% | 38.9% | 34.8% | 33.1% | 14.3% | 15.4% | 11.2% | 13.3% | 12.3% | 15.8% | 15.9% | 14.5% |
| Profit Before Tax + | 41.31 | 66.14 | 44.33 | 47.59 | 34.80 | 86.20 | 35.66 | 40.98 | 42.66 | 62.91 | 51.06 | 47.08 |
| Tax Expense | 7.61 | 16.48 | 11.09 | 10.00 | 9.57 | 18.55 | 9.57 | 10.74 | 9.25 | 15.60 | 13.15 | 12.54 |
| Tax % | 18.4% | 24.9% | 25% | 21% | 27.5% | 21.5% | 26.8% | 26.2% | 21.7% | 24.8% | 25.8% | 26.6% |
| Profit After Tax | 33.70 | 49.66 | 33.24 | 37.59 | 25.23 | 67.65 | 26.09 | 30.24 | 33.41 | 47.31 | 37.91 | 34.54 |
| EPS (Basic) | 5.47 | 8.06 | 5.39 | 6.10 | 4.09 | 10.64 | 3.99 | 4.73 | 5.08 | 7.29 | 5.54 | 5.03 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,002.77 | 860.50 | 779.45 | 607.61 | 302.73 | 529.67 | 502.40 |
| YOY Revenue Growth % | 16.53% | 10.4% | 28.28% | 100.71% | -42.85% | 5.43% | - |
| Other Income | 49.33 | 36.97 | 20.22 | 17.02 | 17.04 | 17.53 | 21.97 |
| Total Income | 1,052.10 | 897.47 | 799.67 | 624.63 | 319.77 | 547.20 | 524.37 |
| Total Expenses + | 854.45 | 553.38 | 657.53 | 546.12 | 219.00 | 416.24 | 391.52 |
| Cost of Materials Consumed | 541.89 | 296.65 | 402.27 | 326.51 | 93.65 | 194.73 | 193.63 |
| Employee Benefit Expense | 136.44 | 105.31 | 97.86 | 79.77 | 52.64 | 71.45 | 75.12 |
| Other Expenses | 200.46 | 151.42 | 157.40 | 139.84 | 72.71 | 150.06 | 122.77 |
| Operating Profit | 148.32 | 307.12 | 121.92 | 61.49 | 83.73 | 113.43 | 110.88 |
| OPM % | 14.8% | 35.7% | 15.6% | 10.1% | 27.7% | 21.4% | 22.1% |
| Profit Before Exceptional | 197.65 | 199.68 | 157.02 | 105.49 | 22.20 | 95.59 | 119.36 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 197.65 | 199.68 | 157.02 | 105.49 | 22.20 | 95.59 | 119.36 |
| Tax Expense | 48.46 | 45.15 | 37.99 | 23.87 | 2.40 | 22.56 | 39.08 |
| Tax % | 24.5% | 22.6% | 24.2% | 22.6% | 10.8% | 23.6% | 32.7% |
| Profit After Tax | 149.19 | 154.53 | 119.03 | 81.62 | 19.80 | 73.03 | 80.28 |
| EPS (Basic) | 23.44 | 25.07 | 19.31 | 13.25 | 16.07 | 59.25 | 65.14 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 567.41 | 154.17 | 159.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 228.58 | 108.17 | 107.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 1.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 27.25 | 29.48 | 25.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 118.86 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 130.77 | 0.20 | 0.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 858.36 | 683.91 | 657.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 224.85 | 82.01 | 165.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 313.39 | 202.79 | 169.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 131.51 | 216.42 | 170.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 146.42 | 155.85 | 126.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 61.63 | 61.63 | 61.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 758.30 | 614.97 | 485.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 86.16 | 18.63 | 12.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 348.46 | 142.85 | 256.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 434.62 | 161.48 | 269.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 13.94 | 135.91 | 75.08 | 56.87 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -184.64 | -12.91 | -17.87 | -2.06 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -19.84 | -61.05 | -52.41 | -12.06 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -190.54 | 61.95 | 4.80 | 42.75 | 0.00 | 0.00 | 0.00 |