Current Price: ₹0.00
| Particulars | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 211.77 | 401.20 | 219.47 | 300.69 | 344.96 | 631.81 |
| YOY Revenue Growth % | - | - | - | - | 62.89% | 57.48% |
| Other Income | 0.83 | 7.45 | 1.12 | 2.78 | 2.58 | 2.12 |
| Total Income | 212.60 | 408.65 | 220.60 | 303.47 | 347.55 | 633.93 |
| Total Expenses + | 168.54 | 343.95 | 185.84 | 249.51 | 290.06 | 525.69 |
| Cost of Materials Consumed | 144.25 | 297.12 | 141.07 | 204.37 | 233.85 | 453.83 |
| Employee Benefit Expense | 9.39 | 11.64 | 12.66 | 11.78 | 12.79 | 13.23 |
| Other Expenses | 14.91 | 22.01 | 17.24 | 18.75 | 23.70 | 33.82 |
| Operating Profit | 43.24 | 57.25 | 33.63 | 51.18 | 54.91 | 106.12 |
| OPM % | 20.4% | 14.3% | 15.3% | 17% | 15.9% | 16.8% |
| Profit Before Tax + | 34.03 | 64.70 | 34.75 | 53.97 | 57.49 | 108.24 |
| Tax Expense | 7.64 | 18.90 | 9.33 | 18.02 | 16.14 | 29.55 |
| Tax % | 22.5% | 29.2% | 26.9% | 33.4% | 28.1% | 27.3% |
| Profit After Tax | 26.39 | 45.79 | 25.42 | 35.94 | 41.35 | 78.69 |
| EPS (Basic) | 3.96 | 6.87 | 3.81 | 5.36 | 6.18 | 11.74 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 938.77 |
| YOY Revenue Growth % | - |
| Other Income | 19.68 |
| Total Income | 958.45 |
| Total Expenses + | 803.75 |
| Cost of Materials Consumed | 661.50 |
| Employee Benefit Expense | 35.13 |
| Other Expenses | 65.75 |
| Operating Profit | 135.02 |
| OPM % | 14.4% |
| Profit Before Exceptional | 154.71 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 154.71 |
| Tax Expense | 39.38 |
| Tax % | 25.5% |
| Profit After Tax | 115.33 |
| EPS (Basic) | 17.29 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 434.33 |
| Property, Plant & Equipment | 420.03 |
| Capital Work in Progress | 0.01 |
| Non-Current Investments | 9.98 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 734.19 |
| Inventories | 228.22 |
| Trade Receivables | 323.10 |
| Cash and Cash Equivalents | 2.17 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 33.35 |
| Other Equity | 279.82 |
| Non-Current Liabilities | 328.49 |
| Current Liabilities | 528.02 |
| Total Liabilities | 856.51 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 161.71 |
| Cash from Investing Activities | -240.82 |
| Cash from Financing Activities | 100.65 |
| Net Increase/Decrease in Cash | 21.54 |